当前位置:首页 - 行情中心 - 能科科技(603859) - 财务分析 - 现金流量表

能科科技

(603859)

  

流通市值:100.33亿  总市值:109.22亿
流通股本:2.45亿   总股本:2.66亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金628,876,140.76402,036,554.99180,660,076.841,165,863,339.9
  收到的税费返还5,631,443.274,462,308.092,083,830.7211,589,121.88
  收到其他与经营活动有关的现金44,576,662.1123,057,476.5211,355,641.12180,992,375.62
  经营活动现金流入小计679,084,246.14429,556,339.6194,099,548.681,358,444,837.4
  购买商品、接受劳务支付的现金457,114,728297,060,209.47159,633,298.57527,122,775.58
  支付给职工以及为职工支付的现金243,252,487.29149,426,166.5875,339,664.38276,207,680.94
  支付的各项税费69,916,980.8159,797,775.7140,374,138.93131,647,118.5
  支付其他与经营活动有关的现金70,872,091.9641,751,923.9536,426,440.64153,873,383.51
  经营活动现金流出小计841,156,288.06548,036,075.71311,773,542.521,088,850,958.53
  经营活动产生的现金流量净额-162,072,041.92-118,479,736.11-117,673,993.84269,593,878.87
二、投资活动产生的现金流量:
  取得投资收益收到的现金5,170,173.42,616,445.77964,854.329,042,100.46
  处置固定资产、无形资产和其他长期资产收回的现金净额---11,881
  收到的其他与投资活动有关的现金1,733,000,0001,000,000,000315,000,0002,972,081,202.74
  投资活动现金流入小计1,738,170,173.41,002,616,445.77315,964,854.322,981,135,184.2
  购建固定资产、无形资产和其他长期资产支付的现金168,559,065.63107,710,447.2260,510,145.52256,284,000.88
  支付其他与投资活动有关的现金2,105,000,0001,091,000,000606,000,0002,913,030,000
  投资活动现金流出小计2,273,559,065.631,198,710,447.22666,510,145.523,169,314,000.88
  投资活动产生的现金流量净额-535,388,892.23-196,094,001.45-350,545,291.2-188,178,816.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金993,999,959.04993,999,959.04--
  取得借款收到的现金237,800,000135,000,00030,000,000333,100,000
  收到其他与筹资活动有关的现金127,177,758.666,953,963.029,776,337.78142,904,109.81
  筹资活动现金流入小计1,358,977,717.641,195,953,922.0639,776,337.78476,004,109.81
  偿还债务支付的现金248,730,000110,930,00031,000,000237,520,000
  分配股利、利润或偿付利息支付的现金81,877,528.579,895,431.191,667,961.12101,438,593.6
  其中:子公司支付给少数股东的股利、利润---90,000,000
  支付其他与筹资活动有关的现金134,862,077.7661,729,006.2418,684,085.3892,131,286.15
  筹资活动现金流出小计465,469,606.26252,554,437.4351,352,046.5431,089,879.75
  筹资活动产生的现金流量净额893,508,111.38943,399,484.63-11,575,708.7244,914,230.06
四、汇率变动对现金及现金等价物的影响-2,043,093.01-1,795,372.93-1,037,354.981,316,747.42
五、现金及现金等价物净增加额194,004,084.22627,030,374.14-480,832,348.74127,646,039.67
  加:期初现金及现金等价物余额589,334,074.49589,334,074.49589,334,074.49461,688,034.82
  期末现金及现金等价物余额783,338,158.711,216,364,448.63108,501,725.75589,334,074.49
补充资料:
  净利润-132,876,233.07-307,447,910.27
  资产减值准备-765,702.76-73,822.3
  固定资产和投资性房地产折旧-7,354,706.97-14,245,324.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,354,706.97-14,245,324.83
  无形资产摊销-70,573,190.03-125,958,107.24
  长期待摊费用摊销-1,137,489.9-4,176,805.62
  处置固定资产、无形资产和其他长期资产的损失-192.48-9,208.3
  固定资产报废损失---1,197,969.65
  公允价值变动损失-263,735.31-245,854.95
  财务费用-4,863,527.65-7,023,204.64
  投资损失--2,450,262.21--7,936,903.93
  递延所得税--6,736,192--4,998,422.12
  其中:递延所得税资产减少--6,826,156.03--4,636,774.98
    递延所得税负债增加-89,964.03--361,647.14
  存货的减少-48,038,908.11--56,353,703.35
  经营性应收项目的减少--289,676,986.4--311,867,413.32
  经营性应付项目的增加--126,044,615.75-117,990,105.04
  现金的期末余额-1,216,364,448.63-589,334,074.49
  减:现金的期初余额-589,334,074.49-461,688,034.82
  现金及现金等价物的净增加额-627,030,374.14-127,646,039.67
公告日期2026-10-282026-08-262026-04-302026-04-24
审计意见(境内)标准无保留意见
TOP↑