当前位置:首页 - 行情中心 - 白云电器(603861) - 财务分析 - 现金流量表

白云电器

(603861)

  

流通市值:63.59亿  总市值:65.03亿
流通股本:5.29亿   总股本:5.41亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,161,409,355.741,032,832,029.854,820,699,732.373,191,000,785.19
  收到的税费返还345,927.93180,703.79-60,621.25
  收到其他与经营活动有关的现金101,535,102.8151,933,839.03135,111,744.92203,646,867.15
  经营活动现金流入小计2,263,290,386.481,084,946,572.674,955,811,477.293,394,708,273.59
  购买商品、接受劳务支付的现金2,164,279,150.651,017,869,9493,802,856,597.342,727,536,602.86
  支付给职工以及为职工支付的现金280,530,142.13136,326,497515,349,681.74369,491,988.21
  支付的各项税费112,443,174.0258,527,881.69185,729,965.95108,400,201.42
  支付其他与经营活动有关的现金233,291,092.46120,407,360.27380,149,341.23403,857,465.05
  经营活动现金流出小计2,790,543,559.261,333,131,687.964,884,085,586.263,609,286,257.54
  经营活动产生的现金流量净额-527,253,172.78-248,185,115.2971,725,891.03-214,577,983.95
二、投资活动产生的现金流量:
  收回投资收到的现金1,022,082,749.35610,639,009.551,716,272,136.861,277,700,000
  取得投资收益收到的现金3,077,517.04716,085.1857,551,934.3911,953,873.76
  处置固定资产、无形资产和其他长期资产收回的现金净额97,357.8816,357.88453,859.8979,000
  收到的其他与投资活动有关的现金768,740,737.34554,081,803.77410,792,801.876,524,458.34
  投资活动现金流入小计1,793,998,361.611,165,453,256.382,185,070,732.941,366,257,332.1
  购建固定资产、无形资产和其他长期资产支付的现金14,269,156.487,849,288.93244,715,784.05143,549,720.94
  投资支付的现金1,018,339,800664,209,5501,617,432,3501,104,588,764.44
  支付其他与投资活动有关的现金627,092,690.43546,849,675.14470,917,610150,323,888.89
  投资活动现金流出小计1,659,701,646.911,218,908,514.072,333,065,744.051,398,462,374.27
  投资活动产生的现金流量净额134,296,714.7-53,455,257.69-147,995,011.11-32,205,042.17
三、筹资活动产生的现金流量:
  取得借款收到的现金968,450,572.03398,252,966.221,115,958,792.37924,611,100.9
  收到其他与筹资活动有关的现金11,000,00011,000,00021,954,104.72-
  筹资活动现金流入小计979,450,572.03409,252,966.221,137,912,897.09924,611,100.9
  偿还债务支付的现金737,490,924.49422,732,724.51844,878,622.46593,322,832.22
  分配股利、利润或偿付利息支付的现金23,263,914.3812,330,417.7396,366,099.6869,823,097.38
  其中:子公司支付给少数股东的股利、利润--5,325,708.47-
  支付其他与筹资活动有关的现金--20,699,310.1315,424,491.07
  筹资活动现金流出小计760,754,838.87435,063,142.24961,944,032.27678,570,420.67
  筹资活动产生的现金流量净额218,695,733.16-25,810,176.02175,968,864.82246,040,680.23
四、汇率变动对现金及现金等价物的影响-19,870.066,891.88--
五、现金及现金等价物净增加额-174,280,594.98-327,443,657.1299,699,744.74-742,345.89
  加:期初现金及现金等价物余额509,400,965.32509,400,965.32409,701,220.58409,701,220.58
  期末现金及现金等价物余额335,120,370.34181,957,308.2509,400,965.32408,958,874.69
补充资料:
  净利润89,587,374.65-189,852,875.38-
  资产减值准备31,341,075.77-49,674,502.89-
  固定资产和投资性房地产折旧52,159,663.72-98,786,770.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧52,159,663.72---
  无形资产摊销7,470,422.06-15,836,075.03-
  长期待摊费用摊销2,234,060.95-3,370,057.98-
  处置固定资产、无形资产和其他长期资产的损失-66,543.24--131,290.35-
  固定资产报废损失820,202.53-423,004.62-
  公允价值变动损失1,050,485.43--8,690,905.14-
  财务费用31,090,202.61-86,206,796.9-
  投资损失-17,475,548.78--45,765,096.73-
  递延所得税-3,532,929.28--1,390,529.96-
  其中:递延所得税资产减少-6,040,748.83--155,553.59-
    递延所得税负债增加2,507,819.55--1,234,976.37-
  存货的减少-271,044,107.94--378,642,497.77-
  经营性应收项目的减少-250,209,923.96--1,075,148,000.02-
  经营性应付项目的增加-211,801,624.41-1,121,422,697.26-
  其他---972,654.29-
  债务转为资本35,000-436,771,000-
  一年内到期的可转换公司债券402,521,930.93-392,315,994.89-
  现金的期末余额335,120,370.34-509,400,965.32-
  减:现金的期初余额509,400,965.32-409,701,220.58-
  现金及现金等价物的净增加额-174,280,594.98-99,699,744.74-
公告日期2025-08-302025-04-302025-04-302024-10-30
审计意见(境内)标准无保留意见
TOP↑