当前位置:首页 - 行情中心 - ST智知(603869) - 财务分析 - 现金流量表

ST智知

(603869)

  

流通市值:47.78亿  总市值:47.78亿
流通股本:4.94亿   总股本:4.94亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金302,991,554.42180,778,678.691,097,122,000.79707,410,018.27
  收到的税费返还8,253,647.73-11,277,655.810,989,495.56
  收到其他与经营活动有关的现金43,839,560.0914,790,528.66243,548,802.57233,911,067.69
  经营活动现金流入小计355,084,762.24195,569,207.351,351,948,459.16952,310,581.52
  购买商品、接受劳务支付的现金197,849,509.21115,305,155.24590,973,887.36462,345,142.58
  支付给职工以及为职工支付的现金98,963,163.9361,443,597.19207,717,616.04158,033,890.11
  支付的各项税费19,510,120.9213,588,044.8569,393,300.2156,616,122.23
  支付其他与经营活动有关的现金56,805,249.4929,549,953.03115,133,439.47117,467,429.87
  经营活动现金流出小计373,128,043.55219,886,750.31983,218,243.08794,462,584.79
  经营活动产生的现金流量净额-18,043,281.31-24,317,542.96368,730,216.08157,847,996.73
二、投资活动产生的现金流量:
  收回投资收到的现金---1
  取得投资收益收到的现金21,779,069.25731,779.339,262,063.247,953,747.09
  处置固定资产、无形资产和其他长期资产收回的现金净额--192,867.55285,030.09
  处置子公司及其他营业单位收到的现金净额---186,815
  收到的其他与投资活动有关的现金1,328,465,972.22673,465,979.21,361,490,0001,071,489,999
  投资活动现金流入小计1,350,245,041.47674,197,758.531,370,944,930.791,079,915,592.18
  购建固定资产、无形资产和其他长期资产支付的现金191,336,057.96182,658,519.61387,732,544.17187,327,525.09
  取得子公司及其他营业单位支付的现金--36,607,426.99-
  支付其他与投资活动有关的现金892,000,000392,000,0001,621,490,0001,431,433,266
  投资活动现金流出小计1,083,336,057.96574,658,519.612,045,829,971.161,618,760,791.09
  投资活动产生的现金流量净额266,908,983.5199,539,238.92-674,885,040.37-538,845,198.91
三、筹资活动产生的现金流量:
  取得借款收到的现金50,000,000-178,000,000-
  收到其他与筹资活动有关的现金--618,617,361.11796,721,579.75
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计50,000,000-796,617,361.11796,721,579.75
  偿还债务支付的现金50,000,000-279,579,859279,579,859
  分配股利、利润或偿付利息支付的现金4,451,182.56-7,792,827.489,742,827.48
  其中:子公司支付给少数股东的股利、利润--3,612,085.32-
  支付其他与筹资活动有关的现金997,243.7984,236.83181,603,353.85129,501,310.16
  筹资活动现金流出小计55,448,426.3584,236.83468,976,040.33418,823,996.64
  筹资活动产生的现金流量净额-5,448,426.35-84,236.83327,641,320.78377,897,583.11
五、现金及现金等价物净增加额243,417,275.8575,137,459.1321,486,496.49-3,099,619.07
  加:期初现金及现金等价物余额870,681,581.33917,249,959.46849,195,084.84849,213,246.73
  期末现金及现金等价物余额1,114,098,857.18992,387,418.59870,681,581.33846,113,627.66
补充资料:
  净利润16,383,014.27-20,624,112.84-
  资产减值准备813,547.34-7,520,896.68-
  固定资产和投资性房地产折旧42,502,339.66-42,658,195.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,502,339.66-42,658,195.85-
  无形资产摊销12,439,610.94-45,337,089.36-
  长期待摊费用摊销586,351.93-404,939.67-
  处置固定资产、无形资产和其他长期资产的损失---509,404.49-
  固定资产报废损失53,895.82-42,085.16-
  公允价值变动损失-3,092,512.65--2,978,161.25-
  财务费用-8,169,344.72--21,399,441.88-
  投资损失1,655,526.66--5,018,804.62-
  递延所得税8,261,509.87--32,682,838.42-
  其中:递延所得税资产减少8,033,503.71--32,302,870.3-
    递延所得税负债增加228,006.16--379,968.12-
  存货的减少-5,021,304.85--13,313,749.39-
  经营性应收项目的减少41,406,394.32-453,194,370.49-
  经营性应付项目的增加-128,666,019.1--139,909,946.75-
  现金的期末余额1,114,098,857.18-870,681,581.33-
  减:现金的期初余额870,681,581.33-849,195,084.84-
  现金及现金等价物的净增加额243,417,275.85-21,486,496.49-
公告日期2025-08-272025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑