当前位置:首页 - 行情中心 - 武进不锈(603878) - 财务分析 - 现金流量表

武进不锈

(603878)

  

流通市值:27.44亿  总市值:27.44亿
流通股本:5.61亿   总股本:5.61亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金901,206,173.88446,834,414.612,442,684,773.541,719,916,485.83
  收到的税费返还703,997.02515,225.834,882,609.369,782,572.46
  收到其他与经营活动有关的现金10,068,574.683,443,053.8821,292,252.8432,969,426.38
  经营活动现金流入小计911,978,745.58450,792,694.322,468,859,635.741,762,668,484.67
  购买商品、接受劳务支付的现金822,387,345.61360,175,063.741,746,509,649.771,230,502,397.55
  支付给职工以及为职工支付的现金115,293,027.0360,109,401.89249,446,810.14177,648,419.41
  支付的各项税费21,087,080.515,326,961.2487,404,564.9463,964,902.51
  支付其他与经营活动有关的现金23,623,627.0812,723,301.5673,379,066.7331,950,245.46
  经营活动现金流出小计982,391,080.22448,334,728.432,156,740,091.581,504,065,964.93
  经营活动产生的现金流量净额-70,412,334.642,457,965.89312,119,544.16258,602,519.74
二、投资活动产生的现金流量:
  收回投资收到的现金564,266,695.09129,033,254.251,104,479,217.36913,485,286.98
  取得投资收益收到的现金6,568,042.585,304,541.3819,131,140.8512,624,478.62
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,998,281.6575,031.6
  收到的其他与投资活动有关的现金338,758,700255,562,841.22770,720,645.71690,000,000
  投资活动现金流入小计909,593,437.67389,900,636.851,896,329,285.521,616,684,797.2
  购建固定资产、无形资产和其他长期资产支付的现金12,645,539.55,336,500.2443,379,616.4424,403,702.42
  投资支付的现金543,170,365.96281,850,428.361,317,479,435.261,125,891,533.6
  支付其他与投资活动有关的现金365,000,000295,000,000849,057,600717,919,500
  投资活动现金流出小计920,815,905.46582,186,928.62,209,916,651.71,868,214,736.02
  投资活动产生的现金流量净额-11,222,467.79-192,286,291.75-313,587,366.18-251,529,938.82
三、筹资活动产生的现金流量:
  取得借款收到的现金83,618,640-110,919,08975,485,589
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计83,618,640-110,919,08975,485,589
  偿还债务支付的现金107,842,27544,246,85075,500,00075,500,000
  分配股利、利润或偿付利息支付的现金31,556,932.261,841,262.652,059,046.852,059,124.29
  支付其他与筹资活动有关的现金--4,110,4844,198,252.46
  筹资活动现金流出小计139,399,207.2646,088,112.6131,669,530.8131,757,376.75
  筹资活动产生的现金流量净额-55,780,567.26-46,088,112.6-20,750,441.8-56,271,787.75
五、现金及现金等价物净增加额-137,415,369.69-235,916,438.46-22,218,263.82-49,199,206.83
  加:期初现金及现金等价物余额498,186,914.62498,186,914.62520,405,178.44520,405,178.44
  期末现金及现金等价物余额360,771,544.93262,270,476.16498,186,914.62471,205,971.61
补充资料:
  净利润-49,142,246.13-79,618,917.62-
  资产减值准备12,684,362.45-21,636,656.49-
  固定资产和投资性房地产折旧46,890,075.58-93,403,041.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧46,890,075.58-93,403,041.16-
  无形资产摊销2,728,583.58-5,381,437.76-
  处置固定资产、无形资产和其他长期资产的损失-84,352.85-2,710,246.44-
  公允价值变动损失-6,178,409.32--3,357,474.96-
  财务费用8,392,844.88-14,176,828.76-
  投资损失-5,196,538--20,262,326.87-
  递延所得税-12,822,837.7--2,930,483.21-
  其中:递延所得税资产减少-12,822,837.7--2,930,483.21-
  存货的减少-119,611,921.7-179,712,065.19-
  经营性应收项目的减少-46,725,006.44--10,544,451.19-
  经营性应付项目的增加100,969,549.25--41,351,790.46-
  现金的期末余额360,771,544.93-498,186,914.62-
  减:现金的期初余额498,186,914.62-520,405,178.44-
  现金及现金等价物的净增加额-137,415,369.69--22,218,263.82-
公告日期2026-08-262026-04-232026-04-232025-10-29
审计意见(境内)标准无保留意见
TOP↑