当前位置:首页 - 行情中心 - 南卫股份(603880) - 财务分析 - 现金流量表

南卫股份

(603880)

  

流通市值:24.42亿  总市值:24.42亿
流通股本:2.89亿   总股本:2.89亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金311,837,424.53173,388,811.36544,853,375.65485,761,568.69
  收到的税费返还651,924.06243,834.464,414,830.311,440,571.48
  收到其他与经营活动有关的现金24,126,158.149,280,140.124,499,290.11173,519,499.37
  经营活动现金流入小计336,615,506.73182,912,785.94553,767,496.07660,721,639.54
  购买商品、接受劳务支付的现金214,688,389.41113,304,886.4379,275,614.73370,458,457.81
  支付给职工以及为职工支付的现金44,301,744.822,009,505.5793,267,511.8567,602,481.01
  支付的各项税费5,401,836.192,361,834.3211,950,096.979,491,750.1
  支付其他与经营活动有关的现金42,103,552.82,780,589.9421,542,926.19186,285,005.33
  经营活动现金流出小计306,495,523.2140,456,816.23506,036,149.74633,837,694.25
  经营活动产生的现金流量净额30,119,983.5342,455,969.7147,731,346.3326,883,945.29
二、投资活动产生的现金流量:
  收回投资收到的现金--1,488,309.77-
  取得投资收益收到的现金--7,542,298.137,542,298.13
  处置固定资产、无形资产和其他长期资产收回的现金净额5,883.5---
  处置子公司及其他营业单位收到的现金净额---1,741,099.82-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计5,883.5-7,289,508.087,542,298.13
  购建固定资产、无形资产和其他长期资产支付的现金5,454,796.826,293,823.1813,197,215.764,428,155.77
  投资活动现金流出小计5,454,796.826,293,823.1813,197,215.764,428,155.77
  投资活动产生的现金流量净额-5,448,913.32-6,293,823.18-5,907,707.683,114,142.36
三、筹资活动产生的现金流量:
  取得借款收到的现金171,867,421.6780,858,057.54570,144,861.46378,861,908.86
  筹资活动现金流入小计171,867,421.6780,858,057.54570,144,861.46378,861,908.86
  偿还债务支付的现金180,710,941.9395,952,997.4610,830,663.68416,179,955.67
  分配股利、利润或偿付利息支付的现金10,554,096.735,997,333.8825,903,210.4918,444,527.1
  支付其他与筹资活动有关的现金--432,000-
  筹资活动现金流出小计191,265,038.66101,950,331.28637,165,874.17434,624,482.77
  筹资活动产生的现金流量净额-19,397,616.99-21,092,273.74-67,021,012.71-55,762,573.91
四、汇率变动对现金及现金等价物的影响-1,435,417.91-705,098.11555,088.6576,469.79
五、现金及现金等价物净增加额3,838,035.3114,364,774.68-24,642,285.46-25,188,016.47
  加:期初现金及现金等价物余额12,584,592.9512,584,592.9537,226,878.4137,226,878.41
  期末现金及现金等价物余额16,422,628.2626,949,367.6312,584,592.9512,038,861.94
补充资料:
  净利润-17,663,364.55--101,115,882.35-
  资产减值准备-556,140.39-9,135,427.9-
  固定资产和投资性房地产折旧22,540,031.18-43,305,421.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,540,031.18-43,305,421.94-
  无形资产摊销776,079.12-1,552,158.25-
  长期待摊费用摊销1,014,942.65-1,636,121.4-
  固定资产报废损失4,634.7-194,844.15-
  公允价值变动损失--40,090.93-
  财务费用11,989,514.64-23,369,059.33-
  投资损失-4,772,009.05--9,521,317.7-
  递延所得税-829,943.36-7,831,854.7-
  其中:递延所得税资产减少-654,941.62-8,938,923.54-
    递延所得税负债增加-175,001.74--1,107,068.84-
  存货的减少15,514,889.64-40,945,089.29-
  经营性应收项目的减少19,107,796.8--7,627,589.85-
  经营性应付项目的增加-18,537,626.71-26,529,966.48-
  现金的期末余额16,422,628.26-12,584,592.95-
  减:现金的期初余额12,584,592.95-37,226,878.41-
  现金及现金等价物的净增加额3,838,035.31--24,642,285.46-
公告日期2026-08-312026-04-302026-04-302025-10-31
审计意见(境内)标准无保留意见
TOP↑