当前位置:首页 - 行情中心 - 城地香江(603887) - 财务分析 - 现金流量表

城地香江

(603887)

  

流通市值:80.96亿  总市值:81.88亿
流通股本:5.95亿   总股本:6.02亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,692,903,192.792,309,879,140.12869,155,152.22,351,075,103.55
  收到的税费返还3,717,373.3627,149.9627,149.9625,880,140.44
  收到其他与经营活动有关的现金143,305,311.34126,867,584.46366,513,394.1584,249,480.1
  经营活动现金流入小计4,839,925,877.492,436,773,874.541,235,695,696.312,461,204,724.09
  购买商品、接受劳务支付的现金3,587,143,7702,334,625,257.741,053,276,082.411,680,531,339.52
  支付给职工以及为职工支付的现金161,993,005.71112,264,435.7971,121,184.36220,046,700.46
  支付的各项税费122,616,931.2559,491,922.8726,399,826.5253,668,271.99
  支付其他与经营活动有关的现金485,432,457.27166,695,140.27494,290,532.68211,427,800.66
  经营活动现金流出小计4,357,186,164.232,673,076,756.671,645,087,625.972,165,674,112.63
  经营活动产生的现金流量净额482,739,713.26-236,302,882.13-409,391,929.66295,530,611.46
二、投资活动产生的现金流量:
  收回投资收到的现金82,000,00052,000,00020,000,000129,631.5
  取得投资收益收到的现金107,222.4734,219.1817,534.25-
  处置固定资产、无形资产和其他长期资产收回的现金净额77,968,633.4368,191,514.0545,126,568.0240,738,859.01
  投资活动现金流入小计160,075,855.9120,225,733.2365,144,102.2740,868,490.51
  购建固定资产、无形资产和其他长期资产支付的现金1,242,096,497.341,012,092,090.77431,036,429.81,105,303,247.38
  投资支付的现金82,000,00052,000,00032,000,000-
  投资活动现金流出小计1,324,096,497.341,064,092,090.77463,036,429.81,105,303,247.38
  投资活动产生的现金流量净额-1,164,020,641.44-943,866,357.54-397,892,327.53-1,064,434,756.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金---57,256,350
  取得借款收到的现金1,797,266,413.41,468,369,741.041,706,026,142.741,609,076,404.58
  收到其他与筹资活动有关的现金385,000,000385,000,000-65,130,000
  筹资活动现金流入小计2,182,266,413.41,853,369,741.041,706,026,142.741,731,462,754.58
  偿还债务支付的现金731,241,998.37394,895,721.7276,830,166.151,209,946,749.61
  分配股利、利润或偿付利息支付的现金64,617,988.6342,282,268.7724,944,093.6358,788,383.7
  支付其他与筹资活动有关的现金143,053,584.58115,702,573.42204,166.97192,109,135.53
  筹资活动现金流出小计938,913,571.58552,880,563.89301,978,426.751,460,844,268.84
  筹资活动产生的现金流量净额1,243,352,841.821,300,489,177.151,404,047,715.99270,618,485.74
五、现金及现金等价物净增加额562,071,913.64120,319,937.48596,763,458.8-498,285,659.67
  加:期初现金及现金等价物余额292,861,085.81292,861,085.81315,101,464.92791,146,745.48
  期末现金及现金等价物余额854,932,999.45413,181,023.29911,864,923.72292,861,085.81
补充资料:
  净利润-37,358,069.81--344,843,720.43
  资产减值准备--8,530,510.98-111,609,113.11
  固定资产和投资性房地产折旧-98,291,934.68-117,109,347.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-98,291,934.68--
  无形资产摊销-1,757,748.34-3,445,918.86
  长期待摊费用摊销-5,484,965.29-6,294,711.78
  处置固定资产、无形资产和其他长期资产的损失-3,711,825.02--3,302,667
  固定资产报废损失---588,464.4
  公允价值变动损失-195,488--1,458,591.98
  财务费用-52,084,727.22-151,519,152.88
  投资损失-183,994.18-96,740.59
  递延所得税--64,829,599.55--33,002,193.09
  其中:递延所得税资产减少--52,367,305.55--34,672,901.75
    递延所得税负债增加--12,462,294-1,670,708.66
  存货的减少--1,478,985,299.05--381,255,877.75
  经营性应收项目的减少--127,805,862.01-819,761,568.02
  经营性应付项目的增加-1,254,111,222.1--240,063,860.2
  其他---9,213,088.81
  现金的期末余额-413,181,023.29-292,861,085.81
  减:现金的期初余额-292,861,085.81-791,146,745.48
  现金及现金等价物的净增加额-120,319,937.48--498,285,659.67
公告日期2025-10-312025-08-302025-04-302025-04-30
审计意见(境内)保留意见
TOP↑