当前位置:首页 - 行情中心 - 好莱客(603898) - 财务分析 - 现金流量表

好莱客

(603898)

  

流通市值:35.61亿  总市值:35.61亿
流通股本:3.00亿   总股本:3.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金560,680,301.98232,014,222.071,580,797,093.141,164,239,546.05
  收到的税费返还475,425.9475,425.9-310,050
  收到其他与经营活动有关的现金13,065,513.87,119,685.0817,411,623.0127,840,077.93
  经营活动现金流入小计574,221,241.68239,609,333.051,598,208,716.151,192,389,673.98
  购买商品、接受劳务支付的现金344,421,421.7189,139,479.93935,438,400.24786,781,804.28
  支付给职工以及为职工支付的现金190,133,068.85104,894,678424,519,900.22321,650,634.51
  支付的各项税费22,436,080.414,574,966.74141,265,457.22113,202,070.14
  支付其他与经营活动有关的现金76,289,669.1633,166,292.99192,950,494.57106,383,348.09
  经营活动现金流出小计633,280,240.11341,775,417.661,694,174,252.251,328,017,857.02
  经营活动产生的现金流量净额-59,058,998.43-102,166,084.61-95,965,536.1-135,628,183.04
二、投资活动产生的现金流量:
  收回投资收到的现金1,424,575,000685,000,0004,768,550,0494,046,428,611
  取得投资收益收到的现金6,228,287.682,516,472.6119,637,304.7416,660,391.54
  处置固定资产、无形资产和其他长期资产收回的现金净额132,088.125801,035,120.967,319.28
  收到的其他与投资活动有关的现金54,050.95451,724.84229,497.37171,711.09
  投资活动现金流入小计1,430,989,426.75687,968,777.454,789,451,972.014,063,328,032.91
  购建固定资产、无形资产和其他长期资产支付的现金6,444,329.024,248,350.7630,206,282.2324,259,091.3
  投资支付的现金1,360,000,000680,000,0004,225,935,7803,515,935,780
  投资活动现金流出小计1,366,444,329.02684,248,350.764,256,142,062.233,540,194,871.3
  投资活动产生的现金流量净额64,545,097.733,720,426.69533,309,909.78523,133,161.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金--20,000,72020,000,000
  其中:子公司吸收少数股东投资收到的现金--20,000,72020,000,000
  收到其他与筹资活动有关的现金--2,697,303.74540,526.58
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--22,698,023.7420,540,526.58
  偿还债务支付的现金--601,940,000601,940,000
  分配股利、利润或偿付利息支付的现金--84,474,207.6184,474,207.61
  支付其他与筹资活动有关的现金63,380,528.642,370,887.079,208,737.677,371,957.63
  筹资活动现金流出小计63,380,528.642,370,887.07695,622,945.28693,786,165.24
  筹资活动产生的现金流量净额-63,380,528.64-2,370,887.07-672,924,921.54-673,245,638.66
四、汇率变动对现金及现金等价物的影响286,985.92141,710.25202,252.0297,369.19
五、现金及现金等价物净增加额-57,607,443.42-100,674,834.74-235,378,295.84-285,643,290.9
  加:期初现金及现金等价物余额252,118,066.92252,192,557.3487,496,362.76487,496,362.76
  期末现金及现金等价物余额194,510,623.5151,517,722.56252,118,066.92201,853,071.86
补充资料:
  净利润-36,094,360.77-13,542,759.9-
  资产减值准备3,916,241.81-14,225,659.83-
  固定资产和投资性房地产折旧56,927,354.41-119,893,206.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧56,927,354.41-119,893,206.49-
  无形资产摊销3,709,478.53-8,855,596.49-
  长期待摊费用摊销3,925,648.68-11,385,610.32-
  处置固定资产、无形资产和其他长期资产的损失167,709.43-417,814.78-
  固定资产报废损失--2,246.92-
  公允价值变动损失-583,787.11--525,582.97-
  财务费用31,626.31-21,345,300.43-
  投资损失-7,449,012.86--22,027,077-
  递延所得税-2,206,714.12--3,400,652.64-
  其中:递延所得税资产减少-662,870.77--2,184,881.79-
    递延所得税负债增加-1,543,843.35--1,215,770.85-
  存货的减少92,543,163.09-28,241,596.58-
  经营性应收项目的减少10,540,008.51--23,748,762.08-
  经营性应付项目的增加-184,438,631.86--263,447,967.6-
  其他1,240,058.93--25,848,432.18-
  不涉及现金收支的投资和筹资活动金额其他项目--6,162,226.45-
  现金的期末余额194,510,623.5-252,118,066.92-
  减:现金的期初余额252,118,066.92-487,496,362.76-
  现金及现金等价物的净增加额-57,607,443.42--235,378,295.84-
公告日期2026-08-272026-04-302026-04-302025-10-30
审计意见(境内)标准无保留意见
TOP↑