当前位置:首页 - 行情中心 - 好莱客(603898) - 财务分析 - 现金流量表

好莱客

(603898)

  

流通市值:33.81亿  总市值:33.81亿
流通股本:3.11亿   总股本:3.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金727,248,036.56331,319,606.752,530,688,295.21,521,466,241.6
  收到其他与经营活动有关的现金9,024,938.654,422,734.5739,008,647.6831,933,971.47
  经营活动现金流入小计736,272,975.21335,742,341.322,569,696,942.881,553,400,213.07
  购买商品、接受劳务支付的现金487,776,016.81244,578,695.661,301,108,018.94978,337,027.39
  支付给职工以及为职工支付的现金217,911,074.04115,448,622.87466,329,896.12352,898,457.81
  支付的各项税费88,993,938.1157,949,767.07190,480,399.22119,969,953.29
  支付其他与经营活动有关的现金70,187,916.837,860,649.86218,975,259.9899,488,930.65
  经营活动现金流出小计864,868,945.76455,837,735.462,176,893,574.261,550,694,369.14
  经营活动产生的现金流量净额-128,595,970.55-120,095,394.14392,803,368.622,705,843.93
二、投资活动产生的现金流量:
  收回投资收到的现金2,550,000,0001,250,000,0005,530,000,0004,160,000,000
  取得投资收益收到的现金11,417,657.766,443,364.6828,013,053.6922,639,355.88
  处置固定资产、无形资产和其他长期资产收回的现金净额45,997.5429,059.47469,620.8156,014.35
  收到的其他与投资活动有关的现金114,319.3156,736.31458,751.14429,314.81
  投资活动现金流入小计2,561,577,974.611,256,529,160.465,558,941,425.644,183,124,685.04
  购建固定资产、无形资产和其他长期资产支付的现金21,222,593.6217,699,112.9657,319,260.1850,507,220.77
  投资支付的现金2,600,000,0001,300,000,0005,789,800,0004,363,900,000
  投资活动现金流出小计2,621,222,593.621,317,699,112.965,847,119,260.184,414,407,220.77
  投资活动产生的现金流量净额-59,644,619.01-61,169,952.5-288,177,834.54-231,282,535.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,000,000-812,484548,822
  其中:子公司吸收少数股东投资收到的现金15,000,000-812,484548,822
  取得借款收到的现金--207,810.62-
  收到其他与筹资活动有关的现金43,641-1,098,072.743,841,246.04
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计15,043,641-2,118,367.364,390,068.04
  偿还债务支付的现金--1,0001,000
  分配股利、利润或偿付利息支付的现金24,280,207.61-76,221,569.8776,216,632.06
  支付其他与筹资活动有关的现金5,117,651.082,586,219.1822,889,164.4923,629,524.03
  筹资活动现金流出小计29,397,858.692,586,219.1899,111,734.3699,847,156.09
  筹资活动产生的现金流量净额-14,354,217.69-2,586,219.18-96,993,367-95,457,088.05
四、汇率变动对现金及现金等价物的影响24,792.736,355.5651,959.08213,412.33
五、现金及现金等价物净增加额-202,570,014.52-183,845,210.267,684,126.16-323,820,367.52
  加:期初现金及现金等价物余额487,496,362.76487,496,362.76479,812,236.6479,812,236.6
  期末现金及现金等价物余额284,926,348.24303,651,152.5487,496,362.76155,991,869.08
补充资料:
  净利润24,215,928.3-80,514,905.71-
  资产减值准备23,877.84-9,190,984.14-
  固定资产和投资性房地产折旧60,431,850.09-120,015,596.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧60,431,850.09-120,015,596.92-
  无形资产摊销4,292,357.67-11,291,407.75-
  长期待摊费用摊销5,896,613.74-11,997,468.5-
  处置固定资产、无形资产和其他长期资产的损失423,833.68--2,008,759.08-
  固定资产报废损失--95,244.19-
  公允价值变动损失-373,838.72--240,633.66-
  财务费用18,193,030.23-39,255,937.43-
  投资损失-11,478,460.48--25,270,820.48-
  递延所得税-8,447,043.58--38,115,309.69-
  其中:递延所得税资产减少-8,148,713.6--497,597.46-
    递延所得税负债增加-298,329.98--37,617,712.23-
  存货的减少59,811,225.76--90,610,108.62-
  经营性应收项目的减少-5,499,227.62--39,016,563.92-
  经营性应付项目的增加-285,689,666.7-267,258,946.94-
  其他6,374,531.65-16,184,143.07-
  一年内到期的可转换公司债券604,676,302.02-617,053,428.99-
  不涉及现金收支的投资和筹资活动金额其他项目--5,115,641.45-
  现金的期末余额284,926,348.24-487,496,362.76-
  减:现金的期初余额487,496,362.76-479,812,236.6-
  现金及现金等价物的净增加额-202,570,014.52-7,684,126.16-
公告日期2025-08-272025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑