当前位置:首页 - 行情中心 - 莱绅通灵(603900) - 财务分析 - 现金流量表

莱绅通灵

(603900)

  

流通市值:42.18亿  总市值:42.36亿
流通股本:3.42亿   总股本:3.43亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金930,064,171.56387,620,432.281,274,440,368.94976,107,835
  收到的税费返还--1,762.521,762.52
  收到其他与经营活动有关的现金16,410,723.229,767,370.811,403,903.466,481,843.1
  经营活动现金流入小计946,474,894.78397,387,803.081,285,846,034.92982,591,440.62
  购买商品、接受劳务支付的现金677,084,694.06265,453,278.081,063,482,375.08795,500,991.5
  支付给职工以及为职工支付的现金122,061,407.5657,724,391.36241,150,101.33172,928,238.25
  支付的各项税费41,042,255.1516,766,034.5450,178,455.1736,880,083.34
  支付其他与经营活动有关的现金69,398,113.8936,640,303.15139,474,429.26110,230,950.03
  经营活动现金流出小计909,586,470.66376,584,007.131,494,285,360.841,115,540,263.12
  经营活动产生的现金流量净额36,888,424.1220,803,795.95-208,439,325.92-132,948,822.5
二、投资活动产生的现金流量:
  收回投资收到的现金160,000,00070,000,000535,000,000415,000,000
  取得投资收益收到的现金728,809.87225,835.621,872,574.13921,694.12
  处置固定资产、无形资产和其他长期资产收回的现金净额89,809.9112,088.65227,46563,485
  投资活动现金流入小计160,818,619.7870,237,924.27537,100,039.13415,985,179.12
  购建固定资产、无形资产和其他长期资产支付的现金9,925,361.923,148,620.0516,351,455.7714,491,578.55
  投资支付的现金140,000,00090,000,000285,000,000215,000,000
  投资活动现金流出小计149,925,361.9293,148,620.05301,351,455.77229,491,578.55
  投资活动产生的现金流量净额10,893,257.86-22,910,695.78235,748,583.36186,493,600.57
三、筹资活动产生的现金流量:
  取得借款收到的现金--29,993,117.6529,993,117.65
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--29,993,117.6529,993,117.65
  偿还债务支付的现金--29,993,117.6521,360,153.48
  分配股利、利润或偿付利息支付的现金557,758.21109,054.8535,727,922.4334,485,648.59
  支付其他与筹资活动有关的现金22,810,40910,555,981.7859,464,225.0845,604,660.85
  筹资活动现金流出小计23,368,167.2110,665,036.63125,185,265.16101,450,462.92
  筹资活动产生的现金流量净额-23,368,167.21-10,665,036.63-95,192,147.51-71,457,345.27
四、汇率变动对现金及现金等价物的影响207,942.3766,750.32-30,672.1-11,996.35
五、现金及现金等价物净增加额24,621,457.14-12,705,186.14-67,913,562.17-17,924,563.55
  加:期初现金及现金等价物余额159,815,667.98159,815,667.98227,729,230.15227,729,230.15
  期末现金及现金等价物余额184,437,125.12147,110,481.84159,815,667.98209,804,666.6
补充资料:
  净利润60,287,783.73--184,787,404.5-
  资产减值准备1,679,330.08-44,067,836.36-
  固定资产和投资性房地产折旧4,222,638.76-61,120,736.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,222,638.76-61,120,736.47-
  无形资产摊销882,919.97-2,601,604.58-
  长期待摊费用摊销6,209,160.59-14,930,116.54-
  处置固定资产、无形资产和其他长期资产的损失-1,082,130.19--1,228,516.62-
  固定资产报废损失10,700.35-60,613.59-
  公允价值变动损失10,883,077.11-8,264,072.06-
  财务费用1,403,255.84-4,446,451.75-
  投资损失-280,628.5--566,849.31-
  递延所得税404,586.46--5,929,658.11-
  其中:递延所得税资产减少6,278,184.02--5,560,234.08-
    递延所得税负债增加-5,873,597.56--369,424.03-
  存货的减少1,815,305.79--212,309,103.09-
  经营性应收项目的减少-16,140,520.64--37,709,695.72-
  经营性应付项目的增加-53,305,201.84-95,219,891.55-
  现金的期末余额184,437,125.12-159,815,667.98-
  减:现金的期初余额159,815,667.98-227,729,230.15-
  现金及现金等价物的净增加额24,621,457.14--67,913,562.17-
公告日期2025-08-222025-04-302025-04-232024-10-31
审计意见(境内)标准无保留意见
TOP↑