当前位置:首页 - 行情中心 - 莱绅通灵(603900) - 财务分析 - 现金流量表

莱绅通灵

(603900)

  

流通市值:21.49亿  总市值:21.50亿
流通股本:3.43亿   总股本:3.43亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金622,688,822.75350,555,315.161,643,197,343.591,273,108,774.4
  收到其他与经营活动有关的现金5,020,324.961,423,086.9523,637,66716,776,653.95
  经营活动现金流入小计627,709,147.71351,978,402.111,666,835,010.591,289,885,428.35
  购买商品、接受劳务支付的现金566,965,332.53384,882,285.981,099,850,983.11857,275,565.65
  支付给职工以及为职工支付的现金143,853,469.4477,409,144.72238,793,195.71171,538,640.35
  支付的各项税费50,073,891.628,547,909.75109,849,052.7973,412,664.62
  支付其他与经营活动有关的现金55,446,728.9223,360,359.59116,381,915.2596,226,969.81
  经营活动现金流出小计816,339,422.49514,199,700.041,564,875,146.861,198,453,840.43
  经营活动产生的现金流量净额-188,630,274.78-162,221,297.93101,959,863.7391,431,587.92
二、投资活动产生的现金流量:
  收回投资收到的现金80,000,00030,000,000260,000,000160,000,000
  取得投资收益收到的现金347,442.54135,616.441,425,987.97728,809.87
  处置固定资产、无形资产和其他长期资产收回的现金净额81,068.818,369.8233,628.8175,219.91
  投资活动现金流入小计80,428,511.3430,153,986.24261,659,616.77160,904,029.78
  购建固定资产、无形资产和其他长期资产支付的现金13,037,2034,836,121.4222,796,857.8212,024,024.06
  投资支付的现金50,000,00050,000,000240,000,000200,000,000
  投资活动现金流出小计63,037,20354,836,121.42262,796,857.82212,024,024.06
  投资活动产生的现金流量净额17,391,308.34-24,682,135.18-1,137,241.05-51,119,994.28
三、筹资活动产生的现金流量:
  取得借款收到的现金165,000,000155,000,000--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计165,000,000155,000,000--
  分配股利、利润或偿付利息支付的现金1,741,343.74755,633.2235,727,431.42768,406.59
  支付其他与筹资活动有关的现金16,968,974.458,842,941.740,926,373.2532,447,928.23
  筹资活动现金流出小计18,710,318.199,598,574.9276,653,804.6733,216,334.82
  筹资活动产生的现金流量净额146,289,681.81145,401,425.08-76,653,804.67-33,216,334.82
四、汇率变动对现金及现金等价物的影响-85,677.38-54,866.4115,649.78188,604.74
五、现金及现金等价物净增加额-25,034,962.01-41,556,874.4424,184,467.797,283,863.56
  加:期初现金及现金等价物余额184,000,135.77184,000,135.77159,815,667.98159,815,667.98
  期末现金及现金等价物余额158,965,173.76142,443,261.33184,000,135.77167,099,531.54
补充资料:
  净利润19,077,878.16-61,036,742.56-
  资产减值准备1,686,526.49-16,965,417.59-
  固定资产和投资性房地产折旧4,779,190.48-8,511,860.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,779,190.48-8,511,860.16-
  无形资产摊销652,224.03-1,440,416.88-
  长期待摊费用摊销6,116,916.92-11,369,582.02-
  处置固定资产、无形资产和其他长期资产的损失-133,657.03-81,097.85-
  固定资产报废损失395,814.72-175,340.82-
  公允价值变动损失-15,441.1-14,111,763.75-
  财务费用2,705,743.65-3,009,748.09-
  投资损失-223,942.01--5,110,186.31-
  递延所得税-162,184.19-2,661,476.6-
  其中:递延所得税资产减少669,804.38-7,302,648.66-
    递延所得税负债增加-831,988.57--4,641,172.06-
  存货的减少-223,371,929.04-62,828,087.15-
  经营性应收项目的减少-14,380,592.93--25,507,153.35-
  经营性应付项目的增加-2,120,817.61--86,849,074.3-
  现金的期末余额158,965,173.76-184,000,135.77-
  减:现金的期初余额184,000,135.77-159,815,667.98-
  现金及现金等价物的净增加额-25,034,962.01-24,184,467.79-
公告日期2026-08-272026-04-302026-04-172025-10-24
审计意见(境内)标准无保留意见
TOP↑