当前位置:首页 - 行情中心 - 龙蟠科技(603906) - 财务分析 - 现金流量表

龙蟠科技

(603906)

  

流通市值:81.20亿  总市值:98.45亿
流通股本:5.65亿   总股本:6.85亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,972,183,265.391,033,961,212.235,031,390,716.53,908,956,252.57
  收到的税费返还2,544,625.6143,754.827,499,802.5226,747,844.91
  收到其他与经营活动有关的现金197,226,768.37124,765,798.71507,669,398.95248,280,518.92
  经营活动现金流入小计2,171,954,659.371,158,770,765.745,566,559,917.974,183,984,616.4
  购买商品、接受劳务支付的现金1,516,983,053.57633,793,718.583,676,090,105.352,951,230,207.43
  支付给职工以及为职工支付的现金295,134,473.77154,427,898.46647,304,028.36456,061,837.25
  支付的各项税费99,161,833.6739,532,485.53162,397,421.89132,776,361.27
  支付其他与经营活动有关的现金254,607,176.37167,964,977.38261,304,590.77536,502,861.26
  经营活动现金流出小计2,165,886,537.38995,719,079.954,747,096,146.374,076,571,267.21
  经营活动产生的现金流量净额6,068,121.99163,051,685.79819,463,771.6107,413,349.19
二、投资活动产生的现金流量:
  收回投资收到的现金--18,786,494.836,185,611.72
  取得投资收益收到的现金21,661,454.4611,763,749.9224,528,380.8218,603,401.7
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,918,955.84513,916.23
  收到的其他与投资活动有关的现金4,435,306.2321,390,338.8813,074,903.38110,682,523.52
  投资活动现金流入小计26,096,760.6933,154,088.858,308,734.87135,985,453.17
  购建固定资产、无形资产和其他长期资产支付的现金335,988,279.92225,124,123.89599,328,462.05460,251,191.27
  投资支付的现金-100,539,200473,364.36-
  支付其他与投资活动有关的现金1,385,506,542.021,198,180,245.22479,458,972.791,013,973,587.43
  投资活动现金流出小计1,721,494,821.941,523,843,569.111,079,260,799.21,474,224,778.7
  投资活动产生的现金流量净额-1,695,398,061.25-1,490,689,480.31-1,020,952,064.33-1,338,239,325.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,540,931,608.81,433,981,075.49962,516,438.08478,487,130.93
  其中:子公司吸收少数股东投资收到的现金1,433,981,075.481,433,981,075.49478,487,130.93478,487,130.93
  取得借款收到的现金3,298,383,959.362,090,556,070.476,015,087,797.025,062,256,015.82
  收到其他与筹资活动有关的现金--370,000,000279,822,776.82
  筹资活动现金流入小计4,839,315,568.163,524,537,145.967,347,604,235.15,820,565,923.57
  偿还债务支付的现金2,620,741,659.241,432,608,926.336,958,361,387.085,191,302,601.55
  分配股利、利润或偿付利息支付的现金98,729,700.5147,329,687.56249,270,290.44188,657,450.27
  其中:子公司支付给少数股东的股利、利润--6,013,2064,273,206
  支付其他与筹资活动有关的现金274,161,840.350,364,075.74390,039,032.69571,256,680.65
  筹资活动现金流出小计2,993,633,200.051,530,302,689.637,597,670,710.215,951,216,732.47
  筹资活动产生的现金流量净额1,845,682,368.111,994,234,456.33-250,066,475.11-130,650,808.9
四、汇率变动对现金及现金等价物的影响-2,085,574.714,109,296.02415,058.75-1,872,225.91
五、现金及现金等价物净增加额154,266,854.14670,705,957.83-451,139,709.09-1,363,349,011.15
  加:期初现金及现金等价物余额2,509,603,461.022,509,603,461.022,958,602,919.672,958,602,919.67
  期末现金及现金等价物余额2,663,870,315.163,180,309,418.852,507,463,210.581,595,253,908.52
补充资料:
  净利润-110,069,172.14--798,996,128.64-
  资产减值准备66,778,326.05-264,842,248.13-
  固定资产和投资性房地产折旧327,174,639.28-518,124,171.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧327,174,639.28-518,124,171.88-
  无形资产摊销13,054,218.07-37,452,836.3-
  长期待摊费用摊销31,907,446.93-64,262,425.17-
  处置固定资产、无形资产和其他长期资产的损失238,944.2-12,467,487.52-
  固定资产报废损失269,996.29-241,070.18-
  公允价值变动损失37,459,071.84-48,429,205.49-
  财务费用129,701,678.11-255,820,787.76-
  投资损失-19,840,118.14-4,051,454.77-
  递延所得税-10,579,743.47-45,687,351.93-
  其中:递延所得税资产减少-10,655,455.55-47,866,726.97-
    递延所得税负债增加75,712.08--2,179,375.04-
  存货的减少67,527,210.2-46,883,202.27-
  经营性应收项目的减少-392,207,732.43-483,378,375.46-
  经营性应付项目的增加-185,032,165.2--210,502,472.87-
  其他1,147,709.43-1,794,656.5-
  现金的期末余额2,663,870,315.16-2,507,463,210.58-
  减:现金的期初余额2,509,603,461.02-2,958,602,919.67-
  现金及现金等价物的净增加额154,266,854.14--451,139,709.09-
公告日期2025-08-212025-04-302025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑