当前位置:首页 - 行情中心 - 龙蟠科技(603906) - 财务分析 - 现金流量表

龙蟠科技

(603906)

  

流通市值:86.98亿  总市值:122.23亿
流通股本:5.63亿   总股本:7.91亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,067,078,268.991,005,036,919.985,079,706,340.643,293,136,226.58
  收到的税费返还112,374,078.833,004,004.97292,119.762,882,917.61
  收到其他与经营活动有关的现金624,200,085.77432,961,465.12237,348,870.02373,034,046.59
  经营活动现金流入小计4,803,652,433.591,441,002,390.075,317,347,330.423,669,053,190.78
  购买商品、接受劳务支付的现金4,803,734,068.572,122,368,869.773,824,373,575.732,536,774,010.67
  支付给职工以及为职工支付的现金381,349,640.1196,383,927.79648,326,515.42446,559,966.11
  支付的各项税费174,368,525.1575,925,332.27180,060,351.52150,103,486.46
  支付其他与经营活动有关的现金1,945,136,211.72779,673,733.09270,947,568.16601,974,479.98
  经营活动现金流出小计7,304,588,445.543,174,351,862.924,923,708,010.833,735,411,943.22
  经营活动产生的现金流量净额-2,500,936,011.95-1,733,349,472.85393,639,319.59-66,358,752.44
二、投资活动产生的现金流量:
  收回投资收到的现金16,227,082.211,708,054.8467,304,956.02-
  取得投资收益收到的现金10,526,035.74,618,357.2837,192,553.4549,955,915.6
  处置固定资产、无形资产和其他长期资产收回的现金净额243,900209,00038,520,937.0922,097,748.8
  收到的其他与投资活动有关的现金128,923,212.16335,194,052.8344,639,116.1937,708,370.59
  投资活动现金流入小计155,920,230.06351,729,464.91587,657,562.75109,762,034.99
  购建固定资产、无形资产和其他长期资产支付的现金611,544,561.54410,331,517.02965,937,130.1552,021,607.64
  投资支付的现金1,807,535,322.19490,000,000454,849,187-
  支付其他与投资活动有关的现金36,977,757.882,020,740.6798,248.75912,816,350.24
  投资活动现金流出小计2,456,057,641.53982,352,257.621,421,584,565.851,464,837,957.88
  投资活动产生的现金流量净额-2,300,137,411.47-630,622,792.71-833,927,003.1-1,355,075,922.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,474,918,601.01-1,654,971,899.661,654,433,475.97
  其中:子公司吸收少数股东投资收到的现金440,000,000-1,548,021,366.341,654,433,475.97
  取得借款收到的现金5,797,684,353.463,150,881,354.296,695,707,070.475,158,242,665.45
  收到其他与筹资活动有关的现金-70,015.62,144,089.67224,893,938.14
  筹资活动现金流入小计8,272,602,954.473,150,951,369.898,352,823,059.87,037,570,079.56
  偿还债务支付的现金2,496,367,193.821,495,817,840.596,372,286,697.344,360,103,257.9
  分配股利、利润或偿付利息支付的现金104,914,886.0849,317,001.39222,228,161.2161,630,183.84
  其中:子公司支付给少数股东的股利、利润--5,296,3685,296,368
  支付其他与筹资活动有关的现金82,883,422.240,197,597.67545,644,962.85490,530,828.69
  筹资活动现金流出小计2,684,165,502.11,585,332,439.657,140,159,821.395,012,264,270.43
  筹资活动产生的现金流量净额5,588,437,452.371,565,618,930.241,212,663,238.412,025,305,809.13
四、汇率变动对现金及现金等价物的影响-24,062,329.25-12,438,034.68-14,238,857.69-11,412,903.47
五、现金及现金等价物净增加额763,301,699.7-810,791,370758,136,697.21592,458,230.33
  加:期初现金及现金等价物余额3,267,740,158.233,267,740,158.232,509,603,461.022,509,603,461.02
  期末现金及现金等价物余额4,031,041,857.932,456,948,788.233,267,740,158.233,102,061,691.35
补充资料:
  净利润595,550,921.05--151,175,939.38-
  资产减值准备30,037,474.03-89,627,852.01-
  固定资产和投资性房地产折旧406,055,991.38-658,325,875.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧406,055,991.38-658,325,875.18-
  无形资产摊销11,261,208.16-23,201,744.66-
  长期待摊费用摊销26,207,802.44-65,469,365.61-
  处置固定资产、无形资产和其他长期资产的损失481,922.72--7,409,638.09-
  固定资产报废损失1,168.24-91,065.02-
  公允价值变动损失-30,069,353.78-242,438,741.46-
  财务费用138,454,008.18-272,257,729.1-
  投资损失95,471,038.89-4,914,241.3-
  递延所得税-64,082,530.47--115,863,728.72-
  其中:递延所得税资产减少-62,033,086.22--117,321,442.77-
    递延所得税负债增加-2,049,444.25-1,457,714.05-
  存货的减少-2,948,430,219.32--294,655,474.69-
  经营性应收项目的减少-540,775,724.03--1,655,310,073.15-
  经营性应付项目的增加-313,980,149.69-1,180,958,606.67-
  其他15,780,725.22--34,025,034.2-
  现金的期末余额4,031,041,857.93-3,267,740,158.23-
  减:现金的期初余额3,267,740,158.23-2,509,603,461.02-
  现金及现金等价物的净增加额763,301,699.7-758,136,697.21-
公告日期2026-08-272026-04-302026-04-252025-10-31
审计意见(境内)标准无保留意见
TOP↑