当前位置:首页 - 行情中心 - 牧高笛(603908) - 财务分析 - 现金流量表

牧高笛

(603908)

  

流通市值:22.89亿  总市值:22.89亿
流通股本:9336.60万   总股本:9336.60万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金661,054,627.06237,375,334.761,396,665,758.351,088,087,983.33
  收到的税费返还24,512,952.7112,041,617.7635,438,436.4227,765,764.72
  收到其他与经营活动有关的现金15,568,897.4610,229,626.8954,652,294.4949,601,040.38
  经营活动现金流入小计701,136,477.23259,646,579.411,486,756,489.261,165,454,788.43
  购买商品、接受劳务支付的现金421,437,197.07230,890,631.48971,832,723.26700,395,258.31
  支付给职工以及为职工支付的现金113,400,473.8465,344,881.58213,787,836.84162,398,966.09
  支付的各项税费27,516,352.3311,180,432.0589,935,388.3965,992,884.2
  支付其他与经营活动有关的现金47,831,709.2321,836,100.41135,700,418.4472,941,235.56
  经营活动现金流出小计610,185,732.47329,252,045.521,411,256,366.931,001,728,344.16
  经营活动产生的现金流量净额90,950,744.76-69,605,466.1175,500,122.33163,726,444.27
二、投资活动产生的现金流量:
  收回投资收到的现金--79,411,195.0878,468,998.57
  处置固定资产、无形资产和其他长期资产收回的现金净额820,630.5630.51,176,837.8520,170
  收到的其他与投资活动有关的现金3,860,148.83,600,0002,145,440.12,703,800.46
  投资活动现金流入小计4,680,779.33,600,630.582,733,473.0381,192,969.03
  购建固定资产、无形资产和其他长期资产支付的现金6,453,301.542,575,025.1826,062,763.7415,740,775.13
  投资支付的现金2,742,184.582,212,363.49834,199.13-
  支付其他与投资活动有关的现金3,860,0003,600,000-550,800
  投资活动现金流出小计13,055,486.128,387,388.6726,896,962.8716,291,575.13
  投资活动产生的现金流量净额-8,374,706.82-4,786,758.1755,836,510.1664,901,393.9
三、筹资活动产生的现金流量:
  取得借款收到的现金437,745,347.92175,300,000497,937,420445,108,208.39
  筹资活动现金流入小计437,745,347.92175,300,000497,937,420445,108,208.39
  偿还债务支付的现金280,937,42083,100,000577,110,000562,238,666.63
  分配股利、利润或偿付利息支付的现金62,985,593.821,094,011.1685,448,786.2184,418,949.86
  支付其他与筹资活动有关的现金24,690,441.518,266,006.6311,239,552.4213,432,630.9
  筹资活动现金流出小计368,613,455.3392,460,017.79673,798,338.63660,090,247.39
  筹资活动产生的现金流量净额69,131,892.5982,839,982.21-175,860,918.63-214,982,039
四、汇率变动对现金及现金等价物的影响-780,728.8271,725.54-123,072.43-2,417,669.29
五、现金及现金等价物净增加额150,927,201.718,519,483.47-44,647,358.5711,228,129.88
  加:期初现金及现金等价物余额92,447,214.0392,447,214.03137,094,572.6137,094,572.6
  期末现金及现金等价物余额243,374,415.74100,966,697.592,447,214.03148,322,702.48
补充资料:
  净利润47,210,079.54-83,761,592.54-
  资产减值准备7,095,437.1-26,111,033.08-
  固定资产和投资性房地产折旧7,159,560.31-14,014,005-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,159,560.31-14,014,005-
  无形资产摊销1,842,139.05-3,016,619.78-
  长期待摊费用摊销836,627.61-1,385,775.73-
  处置固定资产、无形资产和其他长期资产的损失-717,618.25--154.4-
  固定资产报废损失1,272.9-2,607.63-
  公允价值变动损失-2,572,175.75-2,725,004.37-
  财务费用2,026,049.1-1,364,088.11-
  投资损失2,826,712.34-1,296,038.58-
  递延所得税6,078,036.47--7,260,730.22-
  其中:递延所得税资产减少6,078,036.47--5,942,976.36-
    递延所得税负债增加---1,317,753.86-
  存货的减少127,541,681.92--41,793,155.33-
  经营性应收项目的减少-79,487,784.43-18,522,574.5-
  经营性应付项目的增加-33,839,574.38--39,370,338.44-
  其他--1,612,381.33-
  现金的期末余额243,374,415.74-92,447,214.03-
  减:现金的期初余额92,447,214.03-137,094,572.6-
  现金及现金等价物的净增加额150,927,201.71--44,647,358.57-
公告日期2025-08-302025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑