当前位置:首页 - 行情中心 - 佳力图(603912) - 财务分析 - 现金流量表

佳力图

(603912)

  

流通市值:45.45亿  总市值:45.45亿
流通股本:5.42亿   总股本:5.42亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金314,605,856.07162,505,321.14744,343,830.26577,763,762.29
  收到的税费返还2,403,250.35974,857.344,330,659.863,581,703.25
  收到其他与经营活动有关的现金18,265,151.7611,051,251.9622,486,114.3516,069,144.13
  经营活动现金流入小计335,274,258.18174,531,430.44771,160,604.47597,414,609.67
  购买商品、接受劳务支付的现金334,825,308.71155,594,079.82642,033,921.16524,548,414.38
  支付给职工以及为职工支付的现金75,695,739.344,053,958.09136,215,574.15106,435,684.32
  支付的各项税费6,698,036.963,008,378.5219,435,726.1616,857,395.97
  支付其他与经营活动有关的现金29,589,568.8211,927,283.1665,588,368.7578,561,164.03
  经营活动现金流出小计446,808,653.79214,583,699.59863,273,590.22726,402,658.7
  经营活动产生的现金流量净额-111,534,395.61-40,052,269.15-92,112,985.75-128,988,049.03
二、投资活动产生的现金流量:
  取得投资收益收到的现金10,939,716.111,989,959.1515,596,218.3610,295,928.82
  处置固定资产、无形资产和其他长期资产收回的现金净额5,670-47,85745,357
  收到的其他与投资活动有关的现金2,620,000,0001,042,000,0003,756,000,0003,033,000,000
  投资活动现金流入小计2,630,945,386.111,043,989,959.153,771,644,075.363,043,341,285.82
  购建固定资产、无形资产和其他长期资产支付的现金92,310,559.155,683,392.52220,851,087.13149,234,638.53
  投资支付的现金--500,000-
  取得子公司及其他营业单位支付的现金--95,324.295,324.2
  支付其他与投资活动有关的现金2,160,000,0001,027,000,0003,461,000,0002,898,000,000
  投资活动现金流出小计2,252,310,559.11,082,683,392.523,682,446,411.333,047,329,962.73
  投资活动产生的现金流量净额378,634,827.01-38,693,433.3789,197,664.03-3,988,676.91
三、筹资活动产生的现金流量:
  取得借款收到的现金903,190,000638,190,0001,040,050,000945,040,000
  筹资活动现金流入小计903,190,000638,190,0001,040,050,000945,040,000
  偿还债务支付的现金358,850,00047,750,000908,100,000504,000,000
  分配股利、利润或偿付利息支付的现金10,922,528.575,142,082.9168,288,828.8264,276,356.2
  筹资活动现金流出小计369,772,528.5752,892,082.91976,388,828.82568,276,356.2
  筹资活动产生的现金流量净额533,417,471.43585,297,917.0963,661,171.18376,763,643.8
五、现金及现金等价物净增加额800,517,902.83506,552,214.5760,745,849.46243,786,917.86
  加:期初现金及现金等价物余额739,575,335.25739,575,335.25678,829,485.79678,829,485.79
  期末现金及现金等价物余额1,540,093,238.081,246,127,549.82739,575,335.25922,616,403.65
补充资料:
  净利润-68,052,674.75--54,598,857.48-
  资产减值准备29,733,189.29-12,143,938.3-
  固定资产和投资性房地产折旧20,720,174.63-23,750,572.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,720,174.63-23,750,572.97-
  无形资产摊销5,859,683.67-10,187,778.73-
  长期待摊费用摊销--985,466.4-
  处置固定资产、无形资产和其他长期资产的损失121,388.23-1,258,112.43-
  固定资产报废损失133,257.54-29,766.26-
  公允价值变动损失6,003,930.83--3,915,875.7-
  财务费用18,015,488.73-30,659,010.36-
  投资损失-12,918,711.06--18,229,827.28-
  递延所得税-16,780,153.74--15,993,528.08-
  其中:递延所得税资产减少-15,162,146.42--16,799,968.17-
    递延所得税负债增加-1,618,007.32-806,440.09-
  存货的减少-158,129,232.19-19,306,105.24-
  经营性应收项目的减少-44,054,969.56--80,196,583.93-
  经营性应付项目的增加104,640,259.35--34,017,877.07-
  债务转为资本493,143.33-340,204.68-
  一年内到期的可转换公司债券--292,040,756.05-
  现金的期末余额1,540,093,238.08-739,575,335.25-
  减:现金的期初余额739,575,335.25-678,829,485.79-
  现金及现金等价物的净增加额800,517,902.83-60,745,849.46-
公告日期2026-08-262026-04-302026-03-242025-10-30
审计意见(境内)标准无保留意见
TOP↑