当前位置:首页 - 行情中心 - 苏博特(603916) - 财务分析 - 现金流量表

苏博特

(603916)

  

流通市值:33.25亿  总市值:34.24亿
流通股本:4.20亿   总股本:4.33亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,703,401,373.471,642,769,708.42911,114,998.193,917,473,903.62
收到的税费返还12,339,628.7211,232,278.22,727,879.8935,995,307.46
收到其他与经营活动有关的现金139,549,919.0494,407,850.6630,050,820.86168,866,293.95
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,855,290,921.231,748,409,837.28943,893,698.944,122,335,505.03
购买商品、接受劳务支付的现金1,517,435,580.721,101,601,770.96369,158,270.512,511,096,746.5
支付给职工以及为职工支付的现金518,135,741.14394,932,995.68222,069,801.8671,143,417.43
支付的各项税费187,696,125.55131,440,205.5962,158,878.81266,036,175.86
支付其他与经营活动有关的现金469,541,592.79283,801,963.14168,908,619.84454,935,951.05
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,692,809,040.21,911,776,935.37822,295,570.963,903,212,290.84
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额162,481,881.03-163,367,098.09121,598,127.98219,123,214.19
二、投资活动产生的现金流量:
取得投资收益收到的现金5,284,992.272,898,087.24149,181.736,097,294.68
处置固定资产、无形资产和其他长期资产收回的现金净额4,413,292.082,067,5701,990,4364,113,207.13
收到的其他与投资活动有关的现金221,000,000164,000,00077,000,000567,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计230,698,284.35168,965,657.2479,139,617.73577,210,501.81
购建固定资产、无形资产和其他长期资产支付的现金238,201,796.83176,394,893.3390,890,019.94297,233,563.14
投资支付的现金---4,900,000
取得子公司及其他营业单位支付的现金20,618,192.4719,508,192.4720,330,000-
支付其他与投资活动有关的现金396,748,166.66203,000,000181,000,000460,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计655,568,155.96398,903,085.8292,220,019.94762,133,563.14
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-424,869,871.61-229,937,428.56-213,080,402.21-184,923,061.33
三、筹资活动产生的现金流量:
吸收投资收到的现金9,800,0009,800,0009,800,00019,600,000
其中:子公司吸收少数股东投资收到的现金9,800,0009,800,0009,800,00019,600,000
取得借款收到的现金1,325,010,0001,220,000,00070,000,0003,025,950,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,334,810,0001,229,800,00079,800,0003,045,550,000
偿还债务支付的现金1,106,410,000786,135,000243,125,0002,258,390,000
分配股利、利润或偿付利息支付的现金165,490,654.18156,151,478.996,991,387.48213,513,869.4
其中:子公司支付给少数股东的股利、利润12,600,00012,600,000-17,855,450.99
支付其他与筹资活动有关的现金12,131,023.589,064,617.842,816,868.49301,441,808.61
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,284,031,677.76951,351,096.83252,933,255.972,773,345,678.01
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额50,778,322.24278,448,903.17-173,133,255.97272,204,321.99
四、汇率变动对现金及现金等价物的影响1,207,392.81,305,058.37-651,439.94,736,325.97
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-210,402,275.54-113,550,565.11-265,266,970.1311,140,800.82
加:期初现金及现金等价物余额973,338,441.48973,338,441.48973,338,441.48662,197,640.66
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额762,936,165.94859,787,876.37708,071,471.38973,338,441.48
补充资料:
净利润-134,184,640.14-358,136,390.34
资产减值准备--2,397,404.94-3,668,716.14
固定资产和投资性房地产折旧-83,364,973.36-155,777,548.97
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-83,364,973.36-155,777,548.97
无形资产摊销-7,213,729.02-14,337,398.06
长期待摊费用摊销-19,686,799.02-36,745,799.58
处置固定资产、无形资产和其他长期资产的损失-561,420-1,371,366.46
固定资产报废损失-185,528.48-6,739,133.4
财务费用-23,159,735.69-41,824,861.14
投资损失--872,861.65--11,560,751
递延所得税--12,340,781.46--11,646,669.4
其中:递延所得税资产减少--10,936,080.68--29,679,399.56
递延所得税负债增加--1,404,700.78-18,032,730.16
存货的减少--58,819,689.76-4,634,239.51
经营性应收项目的减少-69,274,720.24-195,321,950.73
经营性应付项目的增加--450,045,241.81--602,873,685.4
现金的期末余额-859,787,876.37-973,338,441.48
减:现金的期初余额-973,338,441.48-662,197,640.66
公告日期2023-10-272023-08-262023-04-282023-04-20
审计意见(境内)标准无保留意见
TOP↑