当前位置:首页 - 行情中心 - 合力科技(603917) - 财务分析 - 现金流量表

合力科技

(603917)

  

流通市值:30.33亿  总市值:30.33亿
流通股本:2.04亿   总股本:2.04亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金395,203,867.15254,195,489.85134,735,236.49477,597,265.76
  收到的税费返还7,757,471.65,895,263.445,586,081.32984,446.41
  收到其他与经营活动有关的现金22,321,675.910,083,467.983,667,853.2518,637,984.84
  经营活动现金流入小计425,283,014.65270,174,221.27143,989,171.06497,219,697.01
  购买商品、接受劳务支付的现金225,363,289.04154,512,369.7473,404,856.95316,415,550.28
  支付给职工以及为职工支付的现金93,403,821.3867,648,391.5742,193,568.22119,267,101.23
  支付的各项税费17,754,235.5613,223,014.236,474,792.5329,524,623.18
  支付其他与经营活动有关的现金22,496,435.3914,729,820.867,343,407.5833,846,482.85
  经营活动现金流出小计359,017,781.37250,113,596.4129,416,625.28499,053,757.54
  经营活动产生的现金流量净额66,265,233.2820,060,624.8714,572,545.78-1,834,060.53
二、投资活动产生的现金流量:
  收回投资收到的现金701,203,399.03499,548,029.17268,820,253.58943,802,968.34
  取得投资收益收到的现金751,943.45500,745.57-475,295.17
  处置固定资产、无形资产和其他长期资产收回的现金净额1,192,4001,192,4001,090,4002,987,623
  投资活动现金流入小计703,147,742.48501,241,174.74269,910,653.58947,265,886.51
  购建固定资产、无形资产和其他长期资产支付的现金48,851,742.3526,424,975.0913,076,884.6798,629,193.93
  投资支付的现金1,014,398,135.6792,898,135.6412,898,135.6950,820,000
  投资活动现金流出小计1,063,249,877.95819,323,110.69425,975,020.271,049,449,193.93
  投资活动产生的现金流量净额-360,102,135.47-318,081,935.95-156,064,366.69-102,183,307.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金---586,088,376.36
  取得借款收到的现金16,000,00016,000,000-20,000,000
  收到其他与筹资活动有关的现金297,6501,294,080-62,704,789.93
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计16,297,65017,294,080-668,793,166.29
  偿还债务支付的现金---40,422,508.33
  分配股利、利润或偿付利息支付的现金30,660,458.7330,553,722.62-41,160,346.15
  支付其他与筹资活动有关的现金765,000255,000-510,000
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计31,425,458.7330,808,722.62-82,092,854.48
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-15,127,808.73-13,514,642.62-586,700,311.81
四、汇率变动对现金及现金等价物的影响3,197,030.923,612,685.051,448,363.55466,011.68
五、现金及现金等价物净增加额-305,767,680-307,923,268.65-140,043,457.36483,148,955.54
  加:期初现金及现金等价物余额602,855,861.16602,855,861.16602,855,861.16119,706,905.62
  期末现金及现金等价物余额297,088,181.16294,932,592.51462,812,403.8602,855,861.16
补充资料:
  净利润-9,849,233.11--11,239,482.97
  资产减值准备-20,438,894.51-43,607,330.2
  固定资产和投资性房地产折旧-29,710,681.57-59,215,456.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,710,681.57-59,215,456.88
  无形资产摊销-1,290,745.09-2,622,277.35
  长期待摊费用摊销-5,551,600.16-8,405,367.91
  处置固定资产、无形资产和其他长期资产的损失--216,322.62-226,852.2
  固定资产报废损失---249,911.61
  公允价值变动损失--2,054,508.78--4,744,413.38
  财务费用--8,280,403.8-1,656,383.3
  投资损失--455,225.53--1,874,611.07
  递延所得税-569,099.86--4,609,426.94
  其中:递延所得税资产减少-569,099.86--4,609,426.94
  存货的减少--30,463,714.71--74,204,902.35
  经营性应收项目的减少-2,896,003.3--54,057,538.84
  经营性应付项目的增加--14,754,639.4-27,577,595.75
  现金的期末余额-294,932,592.51-602,855,861.16
  减:现金的期初余额-602,855,861.16-119,706,905.62
  现金及现金等价物的净增加额--307,923,268.65-483,148,955.54
公告日期2025-10-302025-08-292025-04-292025-04-23
审计意见(境内)标准无保留意见
TOP↑