当前位置:首页 - 行情中心 - 合力科技(603917) - 财务分析 - 现金流量表

合力科技

(603917)

  

流通市值:29.88亿  总市值:29.88亿
流通股本:2.04亿   总股本:2.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金254,195,489.85134,735,236.49477,597,265.76331,742,144.61
  收到的税费返还5,895,263.445,586,081.32984,446.41771,612.46
  收到其他与经营活动有关的现金10,083,467.983,667,853.2518,637,984.8412,784,449.9
  经营活动现金流入小计270,174,221.27143,989,171.06497,219,697.01345,298,206.97
  购买商品、接受劳务支付的现金154,512,369.7473,404,856.95316,415,550.28221,572,108.88
  支付给职工以及为职工支付的现金67,648,391.5742,193,568.22119,267,101.2389,487,734.64
  支付的各项税费13,223,014.236,474,792.5329,524,623.1829,143,418.72
  支付其他与经营活动有关的现金14,729,820.867,343,407.5833,846,482.8520,297,946.78
  经营活动现金流出小计250,113,596.4129,416,625.28499,053,757.54360,501,209.02
  经营活动产生的现金流量净额20,060,624.8714,572,545.78-1,834,060.53-15,203,002.05
二、投资活动产生的现金流量:
  收回投资收到的现金499,548,029.17268,820,253.58943,802,968.34470,963,378.08
  取得投资收益收到的现金500,745.57-475,295.171,444,223.08
  处置固定资产、无形资产和其他长期资产收回的现金净额1,192,4001,090,4002,987,623220,873
  投资活动现金流入小计501,241,174.74269,910,653.58947,265,886.51472,628,474.16
  购建固定资产、无形资产和其他长期资产支付的现金26,424,975.0913,076,884.6798,629,193.9374,888,047.5
  投资支付的现金792,898,135.6412,898,135.6950,820,000887,783,378.08
  投资活动现金流出小计819,323,110.69425,975,020.271,049,449,193.93962,671,425.58
  投资活动产生的现金流量净额-318,081,935.95-156,064,366.69-102,183,307.42-490,042,951.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金--586,088,376.36588,378,942.4
  取得借款收到的现金16,000,000-20,000,00020,000,000
  收到其他与筹资活动有关的现金1,294,080-62,704,789.9360,313,068.6
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计17,294,080-668,793,166.29668,692,011
  偿还债务支付的现金--40,422,508.3340,000,000
  分配股利、利润或偿付利息支付的现金30,553,722.62-41,160,346.1541,107,483.74
  支付其他与筹资活动有关的现金255,000-510,0004,043,021.01
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计30,808,722.62-82,092,854.4885,150,504.75
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-13,514,642.62-586,700,311.81583,541,506.25
四、汇率变动对现金及现金等价物的影响3,612,685.051,448,363.55466,011.68592,682
五、现金及现金等价物净增加额-307,923,268.65-140,043,457.36483,148,955.5478,888,234.78
  加:期初现金及现金等价物余额602,855,861.16602,855,861.16119,706,905.62119,706,905.61
  期末现金及现金等价物余额294,932,592.51462,812,403.8602,855,861.16198,595,140.39
补充资料:
  净利润9,849,233.11--11,239,482.97-
  资产减值准备20,438,894.51-43,607,330.2-
  固定资产和投资性房地产折旧29,710,681.57-59,215,456.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,710,681.57-59,215,456.88-
  无形资产摊销1,290,745.09-2,622,277.35-
  长期待摊费用摊销5,551,600.16-8,405,367.91-
  处置固定资产、无形资产和其他长期资产的损失-216,322.62-226,852.2-
  固定资产报废损失--249,911.61-
  公允价值变动损失-2,054,508.78--4,744,413.38-
  财务费用-8,280,403.8-1,656,383.3-
  投资损失-455,225.53--1,874,611.07-
  递延所得税569,099.86--4,609,426.94-
  其中:递延所得税资产减少569,099.86--4,609,426.94-
  存货的减少-30,463,714.71--74,204,902.35-
  经营性应收项目的减少2,896,003.3--54,057,538.84-
  经营性应付项目的增加-14,754,639.4-27,577,595.75-
  现金的期末余额294,932,592.51-602,855,861.16-
  减:现金的期初余额602,855,861.16-119,706,905.62-
  现金及现金等价物的净增加额-307,923,268.65-483,148,955.54-
公告日期2025-08-292025-04-292025-04-232024-10-30
审计意见(境内)标准无保留意见
TOP↑