当前位置:首页 - 行情中心 - ST金鸿顺(603922) - 财务分析 - 现金流量表

ST金鸿顺

(603922)

  

流通市值:29.07亿  总市值:29.07亿
流通股本:1.79亿   总股本:1.79亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金161,164,945.46497,566,978.26374,761,330.66222,172,329.45
  收到的税费返还25,290.661,236,943.44511,348.2511,348.2
  收到其他与经营活动有关的现金1,959,346.9910,600,546.198,637,171.397,751,708.48
  经营活动现金流入小计163,149,583.11509,404,467.89383,909,850.25230,435,386.13
  购买商品、接受劳务支付的现金80,595,645.17488,743,680.8348,254,203.61223,686,361.28
  支付给职工以及为职工支付的现金27,553,936.4698,879,092.8569,548,434.745,576,391.41
  支付的各项税费2,532,125.9316,364,257.8112,855,574.645,238,367.31
  支付其他与经营活动有关的现金7,615,175.7717,775,033.9210,772,567.27,057,670.72
  经营活动现金流出小计118,296,883.33621,762,065.38441,430,780.15281,558,790.72
  经营活动产生的现金流量净额44,852,699.78-112,357,597.49-57,520,929.9-51,123,404.59
二、投资活动产生的现金流量:
  取得投资收益收到的现金-3,193,970.133,184,841.393,184,841.39
  处置固定资产、无形资产和其他长期资产收回的现金净额505,5002,276,5002,215,000286,000
  收到的其他与投资活动有关的现金1,300,000569,022,102.67569,043,173.8569,031,231.41
  投资活动现金流入小计1,805,500574,492,572.8574,443,015.19572,502,072.8
  购建固定资产、无形资产和其他长期资产支付的现金22,753,451.9916,677,134.5911,421,464.23,282,082.6
  投资支付的现金100,000,000---
  支付其他与投资活动有关的现金20,000,000734,783,293.53645,237,218.88645,237,218.88
  投资活动现金流出小计142,753,451.99751,460,428.12656,658,683.08648,519,301.48
  投资活动产生的现金流量净额-140,947,951.99-176,967,855.32-82,215,667.89-76,017,228.68
三、筹资活动产生的现金流量:
  取得借款收到的现金-25,000,00025,000,00020,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-25,000,00025,000,00020,000,000
  偿还债务支付的现金-86,000,00030,000,00020,000,000
  分配股利、利润或偿付利息支付的现金-1,891,256.821,147,040.17920,672.15
  支付其他与筹资活动有关的现金1,369,498.622,818,444.723,175,321.881,341,185.3
  筹资活动现金流出小计1,369,498.6290,709,701.5434,322,362.0522,261,857.45
  筹资活动产生的现金流量净额-1,369,498.62-65,709,701.54-9,322,362.05-2,261,857.45
四、汇率变动对现金及现金等价物的影响-42,820.45-47,295.73-17,580.663,538.15
五、现金及现金等价物净增加额-97,507,571.28-355,082,450.08-149,076,540.5-129,398,952.57
  加:期初现金及现金等价物余额269,817,185.03624,899,635.11624,899,635.11624,899,635.11
  期末现金及现金等价物余额172,309,613.75269,817,185.03475,823,094.61495,500,682.54
补充资料:
  净利润--101,846,724.99-8,109,443
  资产减值准备-20,714,404.47-2,956,595.45
  固定资产和投资性房地产折旧-19,710,259.75-9,778,802.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,710,259.75-9,778,802.78
  无形资产摊销-1,136,626.61-565,750.62
  长期待摊费用摊销-8,500,907.31-2,843,516.43
  处置固定资产、无形资产和其他长期资产的损失-998,976.32--104,200.9
  固定资产报废损失-55,328.26-44,302.56
  财务费用-1,700,976.5-969,955.86
  投资损失-1,661,577.51--897,112.69
  递延所得税--1,329,946.43-1,128,546.92
  其中:递延所得税资产减少--1,329,946.43-1,128,546.92
  存货的减少--46,293,771.37--20,393,548.95
  经营性应收项目的减少--107,137,566.26--9,067,768.37
  经营性应付项目的增加--20,121,472.59--47,543,370.77
  其他--1,401,993.15--435,598.56
  现金的期末余额-269,817,185.03-495,500,682.54
  减:现金的期初余额-624,899,635.11-624,899,635.11
  现金及现金等价物的净增加额--355,082,450.08--129,398,952.57
公告日期2026-04-292026-04-292025-10-312025-08-30
审计意见(境内)保留意见
TOP↑