当前位置:首页 - 行情中心 - 亚翔集成(603929) - 财务分析 - 现金流量表

亚翔集成

(603929)

  

流通市值:199.53亿  总市值:199.53亿
流通股本:2.13亿   总股本:2.13亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,179,240,655.752,152,664,268.21,137,447,879.565,237,563,657.33
  收到的税费返还5,093,095.715,093,095.71-32,961,964.07
  收到其他与经营活动有关的现金71,655,508.2453,698,729.0222,089,026.09159,259,717.68
  经营活动现金流入小计4,255,989,259.72,211,456,092.931,159,536,905.655,429,785,339.08
  购买商品、接受劳务支付的现金3,035,194,869.941,824,408,585.281,161,950,399.053,123,380,291.23
  支付给职工以及为职工支付的现金290,430,005.02184,787,022.5297,424,600.8273,761,573.13
  支付的各项税费462,536,881.56309,370,897.42123,306,842.17321,798,703.34
  支付其他与经营活动有关的现金36,823,522.223,858,016.9613,480,246.2344,942,232.92
  经营活动现金流出小计3,824,985,278.722,342,424,522.181,396,162,088.253,763,882,800.62
  经营活动产生的现金流量净额431,003,980.98-130,968,429.25-236,625,182.61,665,902,538.46
二、投资活动产生的现金流量:
  收回投资收到的现金416,346,574.4472,723,068.1930,774,099.09426,147,216.51
  取得投资收益收到的现金155,793.1431,896.6631,896.6668,866.43
  处置固定资产、无形资产和其他长期资产收回的现金净额47,500--63,750
  投资活动现金流入小计416,549,867.5872,754,964.8530,805,995.75426,279,832.94
  购建固定资产、无形资产和其他长期资产支付的现金6,952,093.013,158,633.16983,841.25,095,294.23
  投资支付的现金408,850,000384,850,00048,000,000454,500,000
  投资活动现金流出小计415,802,093.01388,008,633.1648,983,841.2459,595,294.23
  投资活动产生的现金流量净额747,774.57-315,253,668.31-18,177,845.45-33,315,461.29
三、筹资活动产生的现金流量:
  取得借款收到的现金100,048,892.1100,000,000100,000,000-
  收到其他与筹资活动有关的现金9,698,925.095,090,229.431,369,516.4576,477,114.36
  筹资活动现金流入小计109,747,817.19105,090,229.43101,369,516.4576,477,114.36
  偿还债务支付的现金100,048,892.1---
  分配股利、利润或偿付利息支付的现金705,329,735.57352,645,105.46-426,720,000
  支付其他与筹资活动有关的现金9,698,925.095,090,229.431,369,516.4513,952,661.7
  筹资活动现金流出小计815,077,552.76357,735,334.891,369,516.45440,672,661.7
  筹资活动产生的现金流量净额-705,329,735.57-252,645,105.46100,000,000-364,195,547.34
四、汇率变动对现金及现金等价物的影响-127,085,113.78-112,449,554.43-56,426,175.95-11,308,076.52
五、现金及现金等价物净增加额-400,663,093.8-811,316,757.45-211,229,2041,257,083,453.31
  加:期初现金及现金等价物余额3,677,582,247.493,677,582,247.493,677,582,247.492,420,498,794.18
  期末现金及现金等价物余额3,276,919,153.692,866,265,490.043,466,353,043.493,677,582,247.49
补充资料:
  净利润-489,053,576.9-886,067,012.78
  资产减值准备--43,189,046.16-26,484,378.57
  固定资产和投资性房地产折旧-3,114,575.47-6,735,186.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,114,575.47-6,735,186.24
  无形资产摊销-450,859.18-829,818.84
  处置固定资产、无形资产和其他长期资产的损失-102,972.15-103,978.14
  固定资产报废损失-7,646.34-125,563.49
  公允价值变动损失-90,324.37--6,601,313.05
  财务费用-559,622.22-2,393,598.51
  投资损失--206,944.85-2,332,853.6
  递延所得税-4,494,453.74--4,235,550.29
  其中:递延所得税资产减少-4,522,934.97--4,214,564.5
    递延所得税负债增加--28,481.23--20,985.79
  存货的减少-101,378.21-2,643,552.9
  经营性应收项目的减少--545,422,887.51--140,911,724.17
  经营性应付项目的增加--66,605,480.16-897,071,638.1
  其他--295,652.8--2,000,000
  现金的期末余额-2,866,265,490.04-3,677,582,247.49
  减:现金的期初余额-3,677,582,247.49-2,420,498,794.18
  现金及现金等价物的净增加额--811,316,757.45-1,257,083,453.31
公告日期2026-10-302026-07-312026-04-302026-03-13
审计意见(境内)标准无保留意见
TOP↑