当前位置:首页 - 行情中心 - 睿能科技(603933) - 财务分析 - 现金流量表

睿能科技

(603933)

  

流通市值:28.54亿  总市值:28.91亿
流通股本:2.08亿   总股本:2.10亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,783,276,379.841,396,641,499.6988,507,290.98479,409,407.35
收到的税费返还23,133,901.1417,865,368.8711,321,279.083,746,104.66
收到其他与经营活动有关的现金7,260,475.65,838,006.654,202,147.681,391,881.51
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,813,670,756.581,420,344,875.121,004,030,717.74484,547,393.52
购买商品、接受劳务支付的现金1,266,394,739.85990,328,206.41721,772,986.11363,332,786.55
支付给职工以及为职工支付的现金274,965,112.58215,404,295.78156,475,060.7764,451,846.27
支付的各项税费53,897,920.6938,950,613.6730,731,362.0610,829,465.53
支付其他与经营活动有关的现金72,666,546.349,571,482.633,754,491.3713,903,751.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,667,924,319.421,294,254,598.46942,733,900.31452,517,849.46
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额145,746,437.16126,090,276.6661,296,817.4332,029,544.06
二、投资活动产生的现金流量:
收回投资收到的现金250,100,000211,400,000186,400,00047,000,000
取得投资收益收到的现金5,081,297.153,081,937.912,739,012.19543,145.56
处置固定资产、无形资产和其他长期资产收回的现金净额398,034.37143,97243,3101,415.93
投资活动现金流入的平衡项目0000
投资活动现金流入小计255,579,331.52214,625,909.91189,182,322.1947,544,561.49
购建固定资产、无形资产和其他长期资产支付的现金132,937,680.83112,368,186.1688,132,401.8631,749,550.77
投资支付的现金222,400,000170,100,000150,000,00037,000,000
取得子公司及其他营业单位支付的现金27,000,00027,000,00027,000,000-
支付其他与投资活动有关的现金4,320,0004,320,0004,320,0004,320,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计386,657,680.83313,788,186.16269,452,401.8673,069,550.77
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-131,078,349.31-99,162,276.25-80,270,079.67-25,524,989.28
三、筹资活动产生的现金流量:
取得借款收到的现金672,537,065528,140,717.82412,207,261.32155,755,942.59
收到其他与筹资活动有关的现金35,511,874.9224,203,192.2716,525,357.955,731,541.14
筹资活动现金流入平衡项目0000
筹资活动现金流入小计708,048,939.92552,343,910.09428,732,619.27161,487,483.73
偿还债务支付的现金616,554,087.65495,080,812.65330,236,400146,135,960
分配股利、利润或偿付利息支付的现金33,252,400.2317,256,411.2713,513,405.392,917,649.16
支付其他与筹资活动有关的现金48,104,633.7532,555,785.9112,538,358.776,050,761.7
筹资活动现金流出平衡项目0000
筹资活动现金流出小计697,911,121.63544,893,009.83356,288,164.16155,104,370.86
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额10,137,818.297,450,900.2672,444,455.116,383,112.87
四、汇率变动对现金及现金等价物的影响2,300,233.011,883,997.662,255,781.37-742,997.96
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额27,106,139.1536,262,898.3355,726,974.2412,144,669.69
加:期初现金及现金等价物余额97,324,333.2797,324,333.2797,324,333.2797,324,333.27
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额124,430,472.42133,587,231.6153,051,307.51109,469,002.96
补充资料:
净利润61,605,191.06-45,346,069.66-
资产减值准备32,822,857.03-14,469,920.73-
固定资产和投资性房地产折旧13,614,702.31-6,811,574.79-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,614,702.31-6,811,574.79-
无形资产摊销5,725,210.67-2,695,728.48-
长期待摊费用摊销4,612,728.76-2,307,712.33-
处置固定资产、无形资产和其他长期资产的损失64,596.9-109,407.46-
固定资产报废损失300,033.57-19,536.21-
公允价值变动损失-60,682.72-1,216,353.32-
财务费用15,605,378.43-6,730,452.46-
投资损失-4,737,721--4,581,003.34-
递延所得税-11,713,689.83--8,751,171.1-
其中:递延所得税资产减少-11,751,009.64--8,378,233.25-
递延所得税负债增加37,319.81--372,937.85-
存货的减少-12,401,118.05--101,264,667.94-
经营性应收项目的减少-43,224,623.39-27,286,480.5-
经营性应付项目的增加78,750,330.4-60,463,180.33-
其他-3,663,396.37--1,166,164.91-
现金的期末余额124,430,472.42-153,051,307.51-
减:现金的期初余额97,324,333.27-97,324,333.27-
公告日期2024-03-272023-10-282023-08-252023-04-28
审计意见(境内)标准无保留意见
TOP↑