当前位置:首页 - 行情中心 - 雪龙集团(603949) - 财务分析 - 现金流量表

雪龙集团

(603949)

  

流通市值:38.70亿  总市值:38.80亿
流通股本:2.10亿   总股本:2.11亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金175,659,355.4873,282,843.56278,241,292.84215,617,833.16
  收到的税费返还345,660.21224,473.42670,575.011,348,463.66
  收到其他与经营活动有关的现金3,290,330.17289,107.622,483,789.241,731,955.59
  经营活动现金流入的平衡项目000.010
  经营活动现金流入小计179,295,345.8673,796,424.6281,395,657.1218,698,252.41
  购买商品、接受劳务支付的现金63,618,309.8129,003,741.59110,080,798.1572,822,609.74
  支付给职工以及为职工支付的现金53,351,863.1920,374,671.5780,965,120.162,468,044.3
  支付的各项税费20,263,61710,216,350.429,712,606.4724,155,422.63
  支付其他与经营活动有关的现金12,310,398.577,524,762.2317,703,320.6113,497,151.3
  经营活动现金流出小计149,544,188.5767,119,525.79238,461,845.33172,943,227.97
  经营活动产生的现金流量净额29,751,157.296,676,898.8142,933,811.7745,755,024.44
二、投资活动产生的现金流量:
  收回投资收到的现金99,988,674.4615,002,229.31470,000,00060,270,716.69
  取得投资收益收到的现金932,206.74-13,299,218.24464,828.67
  处置固定资产、无形资产和其他长期资产收回的现金净额312,08057,080533,804.6761,880.53
  投资活动现金流入小计101,232,961.215,059,309.31483,833,022.9160,797,425.89
  购建固定资产、无形资产和其他长期资产支付的现金45,593,629.4529,196,743.5108,950,970.9370,083,008.84
  投资支付的现金--430,000,00050,000,000
  投资活动现金流出小计45,593,629.4529,196,743.5538,950,970.93120,083,008.84
  投资活动产生的现金流量净额55,639,331.75-14,137,434.19-55,117,948.02-59,285,582.95
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金46,369,476.76-21,113,66821,113,668
  支付其他与筹资活动有关的现金--3,011,804.223,011,804.22
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计46,369,476.76-24,125,472.2224,125,472.22
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-46,369,476.76--24,125,472.22-24,125,472.22
四、汇率变动对现金及现金等价物的影响-49,344.06-29,509.86-43,775.6-18,995.6
五、现金及现金等价物净增加额38,971,668.22-7,490,045.24-36,353,384.07-37,675,026.33
  加:期初现金及现金等价物余额66,844,522.9766,844,522.97103,197,907.04103,197,907.04
  期末现金及现金等价物余额105,816,191.1959,354,477.7366,844,522.9765,522,880.71
补充资料:
  净利润48,132,703.51-89,985,076.16-
  资产减值准备1,546,027.98-2,096,976.1-
  固定资产和投资性房地产折旧10,884,768.6-25,712,346.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,884,768.6-25,712,346.22-
  无形资产摊销992,779.64-1,993,078.02-
  长期待摊费用摊销63,126.84-130,467.97-
  处置固定资产、无形资产和其他长期资产的损失-181,580.41--93,375.95-
  固定资产报废损失--289,745.01-
  公允价值变动损失-6,579,889.17--4,629,550.32-
  财务费用-7,237.79-76,654.56-
  投资损失-750,488.71--7,915,675.49-
  递延所得税790,776.05--68,337.68-
  其中:递延所得税资产减少790,776.05--68,337.68-
  存货的减少-401,257.75--13,128,924.31-
  经营性应收项目的减少-2,451,899.49--76,712,379.17-
  经营性应付项目的增加-22,014,432.11-27,726,083.88-
  其他275,490.1--4,376,446.28-
  现金的期末余额105,816,191.19-66,844,522.97-
  减:现金的期初余额66,844,522.97-103,197,907.04-
  现金及现金等价物的净增加额38,971,668.22--36,353,384.07-
公告日期2026-08-312026-04-282026-04-112025-10-28
审计意见(境内)标准无保留意见
TOP↑