当前位置:首页 - 行情中心 - 长源东谷(603950) - 财务分析 - 现金流量表

长源东谷

(603950)

  

流通市值:100.74亿  总市值:100.90亿
流通股本:3.24亿   总股本:3.24亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,063,503,982.55612,282,231.731,157,111,698.11809,183,902.72
  收到的税费返还428,628.072,425,650.1523,226,458.6825,101,362.3
  收到其他与经营活动有关的现金99,046,244.4335,484,989.71197,648,476.68162,388,210.26
  经营活动现金流入小计1,162,978,855.05650,192,871.591,377,986,633.47996,673,475.28
  购买商品、接受劳务支付的现金701,274,682.74303,421,928.86586,065,340.47330,757,682.9
  支付给职工以及为职工支付的现金130,262,151.6172,172,467.99222,093,595.98160,007,392.6
  支付的各项税费46,692,360.0718,265,448.5269,300,795.364,409,765.3
  支付其他与经营活动有关的现金71,895,084.1423,534,083.12137,528,620.47107,484,807.9
  经营活动现金流出小计950,124,278.56417,393,928.491,014,988,352.22662,659,648.7
  经营活动产生的现金流量净额212,854,576.49232,798,943.1362,998,281.25334,013,826.58
二、投资活动产生的现金流量:
  收回投资收到的现金195,097,482.89100,000,000152,500,00052,500,000
  取得投资收益收到的现金697,808.22380,547.9474,794.52-
  处置固定资产、无形资产和其他长期资产收回的现金净额99,60099,60054,22441,804
  投资活动现金流入小计195,894,891.11100,480,147.94152,629,018.5252,541,804
  购建固定资产、无形资产和其他长期资产支付的现金417,401,394.22124,737,726.9402,169,119293,869,988.19
  投资支付的现金161,181,90095,000,000170,000,00020,000,000
  支付其他与投资活动有关的现金---600,000
  投资活动现金流出小计578,583,294.22219,737,726.9572,169,119314,469,988.19
  投资活动产生的现金流量净额-382,688,403.11-119,257,578.96-419,540,100.48-261,928,184.19
三、筹资活动产生的现金流量:
  取得借款收到的现金736,453,510216,195,920376,000,000276,000,000
  收到其他与筹资活动有关的现金8,042,5601,000,0003,500,0003,500,000
  筹资活动现金流入小计744,496,070217,195,920379,500,000279,500,000
  偿还债务支付的现金380,500,00034,000,000242,000,000115,000,000
  分配股利、利润或偿付利息支付的现金82,137,877.7435,549,553.2928,950,010.3717,360,587.46
  其中:子公司支付给少数股东的股利、利润--793,800793,800
  支付其他与筹资活动有关的现金--1,090,000490,000
  筹资活动现金流出小计462,637,877.7469,549,553.29272,040,010.37132,850,587.46
  筹资活动产生的现金流量净额281,858,192.26147,646,366.71107,459,989.63146,649,412.54
四、汇率变动对现金及现金等价物的影响1.580.98-1.84-0.45
五、现金及现金等价物净增加额112,024,367.22261,187,731.8350,918,168.56218,735,054.48
  加:期初现金及现金等价物余额240,299,576.49240,879,056.82189,381,407.93189,381,407.93
  期末现金及现金等价物余额352,323,943.71502,066,788.65240,299,576.49408,116,462.41
补充资料:
  净利润164,106,313.39-230,181,092.94-
  资产减值准备12,514,159.61--7,033,409.4-
  固定资产和投资性房地产折旧144,292,622.02-246,686,527.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧144,292,622.02-246,686,527.13-
  无形资产摊销1,636,978.18-3,199,210.92-
  长期待摊费用摊销565,426.86-1,059,361.45-
  处置固定资产、无形资产和其他长期资产的损失12,006.89-181,472.9-
  固定资产报废损失3,382.44-16,341.93-
  公允价值变动损失7,674.24-545,061.27-
  财务费用13,420,658.55-10,301,740.45-
  投资损失-546,982.62--3,732,143.97-
  递延所得税2,291,035.27-17,468,661.36-
  其中:递延所得税资产减少515,065.5-17,861,271.31-
    递延所得税负债增加1,775,969.77--392,609.95-
  存货的减少-180,324,413.86--93,986,591.3-
  经营性应收项目的减少43,939,948.16--440,418,026.83-
  经营性应付项目的增加18,339,228.49-338,313,654.01-
  其他--37,408,611.49-
  现金的期末余额352,323,943.71-240,299,576.49-
  减:现金的期初余额240,299,576.49-189,381,407.93-
  现金及现金等价物的净增加额112,024,367.22-50,918,168.56-
公告日期2025-08-282025-04-302025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑