当前位置:首页 - 行情中心 - 长源东谷(603950) - 财务分析 - 现金流量表

长源东谷

(603950)

  

流通市值:120.84亿  总市值:120.93亿
流通股本:3.24亿   总股本:3.24亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,082,820,808.25725,363,762.83416,060,980.781,817,005,749.47
  收到的税费返还---6,902,607.73
  收到其他与经营活动有关的现金193,887,997.07139,463,912.1459,216,680.93231,954,833.53
  经营活动现金流入小计1,276,708,805.32864,827,674.97475,277,661.712,055,863,190.73
  购买商品、接受劳务支付的现金566,406,676.56281,060,314.74114,876,820.991,019,565,745.62
  支付给职工以及为职工支付的现金203,409,032.61135,970,433.3868,869,878.61274,267,377.5
  支付的各项税费61,816,930.3750,047,766.1132,232,450.4182,553,528.71
  支付其他与经营活动有关的现金137,241,158.488,608,502.9442,331,630.05150,947,616.52
  经营活动现金流出小计968,873,797.94555,687,017.17258,310,780.061,527,334,268.35
  经营活动产生的现金流量净额307,835,007.38309,140,657.8216,966,881.65528,528,922.38
二、投资活动产生的现金流量:
  收回投资收到的现金50,000,00050,000,000-394,944,405.54
  取得投资收益收到的现金43,217.0143,217.01-839,531.96
  处置固定资产、无形资产和其他长期资产收回的现金净额---99,600
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计50,043,217.0150,043,217.01-395,883,537.5
  购建固定资产、无形资产和其他长期资产支付的现金292,059,049.36157,621,777.0955,440,091.09580,966,183.96
  投资支付的现金50,000,00050,000,00050,000,000344,185,336.2
  投资活动现金流出小计342,059,049.36207,621,777.09105,440,091.09925,151,520.16
  投资活动产生的现金流量净额-292,015,832.35-157,578,560.08-105,440,091.09-529,267,982.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金---7,042,560
  取得借款收到的现金868,412,608.55401,352,219.9448,990,0001,051,000,000
  收到其他与筹资活动有关的现金---1,000,000
  筹资活动现金流入小计868,412,608.55401,352,219.9448,990,0001,059,042,560
  偿还债务支付的现金484,520,000332,100,000300,000755,600,000
  分配股利、利润或偿付利息支付的现金61,074,394.7755,126,588.836,495,634.2495,416,989.59
  支付其他与筹资活动有关的现金270,000,000--7,200,000
  筹资活动现金流出小计815,594,394.77387,226,588.836,795,634.24858,216,989.59
  筹资活动产生的现金流量净额52,818,213.7814,125,631.1142,194,365.76200,825,570.41
四、汇率变动对现金及现金等价物的影响-0.5-1.45-0.72-0.72
五、现金及现金等价物净增加额68,637,388.31165,687,727.38153,721,155.6200,086,509.41
  加:期初现金及现金等价物余额440,386,085.9440,386,085.9440,513,648240,299,576.49
  期末现金及现金等价物余额平衡项目00-0.330
  期末现金及现金等价物余额509,023,474.21606,073,813.28594,234,803.27440,386,085.9
补充资料:
  净利润-166,864,982.02-389,152,524.26
  资产减值准备-3,357,294.39-160,270.47
  固定资产和投资性房地产折旧-161,342,768.03-289,151,939.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-161,342,768.03-289,151,939.06
  无形资产摊销-1,711,723.62-3,348,701.8
  长期待摊费用摊销-490,571.76-2,096,708.54
  处置固定资产、无形资产和其他长期资产的损失--355,978.61--7,411.09
  固定资产报废损失---3,382.44
  公允价值变动损失---120,635.24
  财务费用-14,042,367.06--9,506,621.44
  投资损失--1,227,894.63--2,686,258.72
  递延所得税-1,896,154.72-6,938,982.69
  其中:递延所得税资产减少-2,093,685.24-5,360,543.41
    递延所得税负债增加--197,530.52-1,578,439.28
  存货的减少-25,260,107.87--308,346,980.91
  经营性应收项目的减少--24,951,043.78--26,270,856.86
  经营性应付项目的增加--37,024,309.88-147,515,798.16
  其他---36,133,195.01
  不涉及现金收支的投资和筹资活动金额其他项目-398,530,932--
  现金的期末余额-606,073,813.28-440,386,085.9
  减:现金的期初余额-440,386,085.9-240,299,576.49
  现金及现金等价物的净增加额-165,687,727.38-200,086,509.41
公告日期2026-10-312026-08-272026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑