当前位置:首页 - 行情中心 - 大千生态(603955) - 财务分析 - 现金流量表

大千生态

(603955)

  

流通市值:44.42亿  总市值:44.42亿
流通股本:1.36亿   总股本:1.36亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金171,776,874.2883,176,170.6129,119,278.6488,626,236.19
  收到的税费返还---2,604,214.12
  收到其他与经营活动有关的现金26,953,415.1320,242,401.4112,171,170.216,205,942.6
  经营活动现金流入小计198,730,289.41103,418,572.0241,290,448.8507,436,392.91
  购买商品、接受劳务支付的现金220,347,645.36126,389,588.61103,630,585.88199,032,247.83
  支付给职工以及为职工支付的现金63,373,650.8838,582,341.7517,063,960.747,926,229.12
  支付的各项税费6,780,992.44,840,198.434,204,945.2623,987,087.03
  支付其他与经营活动有关的现金60,780,461.3530,942,170.5611,039,162.8623,726,688.82
  经营活动现金流出小计351,282,749.99200,754,299.35135,938,654.7294,672,252.8
  经营活动产生的现金流量净额-152,552,460.58-97,335,727.33-94,648,205.9212,764,140.11
二、投资活动产生的现金流量:
  收回投资收到的现金59,735,040.0758,735,040.0752,842,961.49452,254,848.07
  取得投资收益收到的现金52,398.1651,925.94-593,644.93
  处置固定资产、无形资产和其他长期资产收回的现金净额1,416,291.791,290,458.91120,655.695,596.21
  投资活动现金流入小计61,203,730.0260,077,424.9252,963,617.09452,944,089.21
  购建固定资产、无形资产和其他长期资产支付的现金70,321,261.534,317,945.6415,258.021,284,911.11
  投资支付的现金68,347,855.4961,505,276.377,644,708.21402,590,729.25
  投资活动现金流出小计138,669,116.9995,823,221.9477,659,966.23403,875,640.36
  投资活动产生的现金流量净额-77,465,386.97-35,745,797.02-24,696,349.1449,068,448.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金49,000,000--2,940,000
  其中:子公司吸收少数股东投资收到的现金49,000,000--2,940,000
  取得借款收到的现金88,000,00055,000,0002,000,00020,000,000
  筹资活动现金流入小计137,000,00055,000,0002,000,00022,940,000
  偿还债务支付的现金43,500,00043,500,000-334,930,000
  分配股利、利润或偿付利息支付的现金18,700,680.215,162,200.973,669,435.4229,906,838.51
  支付其他与筹资活动有关的现金8,826,397.014,269,070.97124,591.824,612,975.46
  筹资活动现金流出小计71,027,077.2162,931,271.943,794,027.24369,449,813.97
  筹资活动产生的现金流量净额65,972,922.79-7,931,271.94-1,794,027.24-346,509,813.97
五、现金及现金等价物净增加额-164,044,924.76-141,012,796.29-121,138,582.28-84,677,225.01
  加:期初现金及现金等价物余额256,065,402.57256,065,402.57256,065,402.57340,742,627.58
  期末现金及现金等价物余额92,020,477.81115,052,606.28134,926,820.29256,065,402.57
补充资料:
  净利润--11,909,997.42-42,155,888.68
  资产减值准备--3,614.17-8,619,837.15
  固定资产和投资性房地产折旧-5,699,821.2-4,002,339.85
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,699,821.2-4,002,339.85
  无形资产摊销-677,145.26-11,437.97
  长期待摊费用摊销-484,105.59-451,462.95
  处置固定资产、无形资产和其他长期资产的损失--58,330.48--30,948.05
  固定资产报废损失-7,654.21-85,694.89
  公允价值变动损失--317,738.26--50,807.11
  财务费用-9,044,351.68-28,029,062.88
  投资损失--6,679,494.18--3,035,992.5
  递延所得税---0
  存货的减少--9,735,504.93--1,354,008.25
  经营性应收项目的减少--22,691,080.43-289,404,818.13
  经营性应付项目的增加--66,340,744.02--134,166,194.6
  不涉及现金收支的投资和筹资活动金额其他项目-59,369,554.82-1,584,395.22
  现金的期末余额-115,052,606.28-256,065,402.57
  减:现金的期初余额-256,065,402.57-340,742,627.58
  现金及现金等价物的净增加额--141,012,796.29--84,677,225.01
公告日期2025-10-312025-08-162025-04-302025-03-27
审计意见(境内)标准无保留意见
TOP↑