当前位置:首页 - 行情中心 - 大千生态(603955) - 财务分析 - 现金流量表

大千生态

(603955)

  

流通市值:52.31亿  总市值:52.31亿
流通股本:1.36亿   总股本:1.36亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金83,176,170.6129,119,278.6488,626,236.19316,233,038.34
  收到的税费返还--2,604,214.12-
  收到其他与经营活动有关的现金20,242,401.4112,171,170.216,205,942.68,835,119.61
  经营活动现金流入小计103,418,572.0241,290,448.8507,436,392.91325,068,157.95
  购买商品、接受劳务支付的现金126,389,588.61103,630,585.88199,032,247.83179,003,608.81
  支付给职工以及为职工支付的现金38,582,341.7517,063,960.747,926,229.1235,439,228.4
  支付的各项税费4,840,198.434,204,945.2623,987,087.0318,204,651.06
  支付其他与经营活动有关的现金30,942,170.5611,039,162.8623,726,688.8212,608,058.65
  经营活动现金流出小计200,754,299.35135,938,654.7294,672,252.8245,255,546.92
  经营活动产生的现金流量净额-97,335,727.33-94,648,205.9212,764,140.1179,812,611.03
二、投资活动产生的现金流量:
  收回投资收到的现金58,735,040.0752,842,961.49452,254,848.07345,454,527.63
  取得投资收益收到的现金51,925.94-593,644.93333,038.37
  处置固定资产、无形资产和其他长期资产收回的现金净额1,290,458.91120,655.695,596.2174,799.75
  投资活动现金流入小计60,077,424.9252,963,617.09452,944,089.21345,862,365.75
  购建固定资产、无形资产和其他长期资产支付的现金34,317,945.6415,258.021,284,911.111,127,848.96
  投资支付的现金61,505,276.377,644,708.21402,590,729.25349,147,859.66
  投资活动现金流出小计95,823,221.9477,659,966.23403,875,640.36350,275,708.62
  投资活动产生的现金流量净额-35,745,797.02-24,696,349.1449,068,448.85-4,413,342.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,940,000-
  其中:子公司吸收少数股东投资收到的现金--2,940,000-
  取得借款收到的现金55,000,0002,000,00020,000,00020,000,000
  筹资活动现金流入小计55,000,0002,000,00022,940,00020,000,000
  偿还债务支付的现金43,500,000-334,930,000217,217,500
  分配股利、利润或偿付利息支付的现金15,162,200.973,669,435.4229,906,838.5122,985,736.51
  支付其他与筹资活动有关的现金4,269,070.97124,591.824,612,975.461,435,162.72
  筹资活动现金流出小计62,931,271.943,794,027.24369,449,813.97241,638,399.23
  筹资活动产生的现金流量净额-7,931,271.94-1,794,027.24-346,509,813.97-221,638,399.23
五、现金及现金等价物净增加额-141,012,796.29-121,138,582.28-84,677,225.01-146,239,131.07
  加:期初现金及现金等价物余额256,065,402.57256,065,402.57340,742,627.58340,742,627.58
  期末现金及现金等价物余额115,052,606.28134,926,820.29256,065,402.57194,503,496.51
补充资料:
  净利润-11,909,997.42-42,155,888.68-
  资产减值准备-3,614.17-8,619,837.15-
  固定资产和投资性房地产折旧5,699,821.2-4,002,339.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,699,821.2-4,002,339.85-
  无形资产摊销677,145.26-11,437.97-
  长期待摊费用摊销484,105.59-451,462.95-
  处置固定资产、无形资产和其他长期资产的损失-58,330.48--30,948.05-
  固定资产报废损失7,654.21-85,694.89-
  公允价值变动损失-317,738.26--50,807.11-
  财务费用9,044,351.68-28,029,062.88-
  投资损失-6,679,494.18--3,035,992.5-
  递延所得税--0-
  存货的减少-9,735,504.93--1,354,008.25-
  经营性应收项目的减少-22,691,080.43-289,404,818.13-
  经营性应付项目的增加-66,340,744.02--134,166,194.6-
  不涉及现金收支的投资和筹资活动金额其他项目59,369,554.82-1,584,395.22-
  现金的期末余额115,052,606.28-256,065,402.57-
  减:现金的期初余额256,065,402.57-340,742,627.58-
  现金及现金等价物的净增加额-141,012,796.29--84,677,225.01-
公告日期2025-08-162025-04-302025-03-272024-10-31
审计意见(境内)标准无保留意见
TOP↑