当前位置:首页 - 行情中心 - 威派格(603956) - 财务分析 - 现金流量表

威派格

(603956)

  

流通市值:37.67亿  总市值:37.67亿
流通股本:5.70亿   总股本:5.70亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金494,994,344.4271,161,011.511,297,349,580.8790,156,056.72
  收到的税费返还1,722,534.48191,402.071,455,839.41,042,814.36
  收到其他与经营活动有关的现金32,052,330.2842,083,406.3172,677,162.4147,370,581.79
  经营活动现金流入小计528,769,209.16313,435,819.891,371,482,582.61838,569,452.87
  购买商品、接受劳务支付的现金161,930,143.8997,487,609.62598,651,188.15445,748,929.65
  支付给职工以及为职工支付的现金273,349,149.65176,610,669.81540,882,285.86426,226,124.35
  支付的各项税费52,630,473.5742,192,280.27131,574,816.7106,987,128.97
  支付其他与经营活动有关的现金118,474,751.8983,142,328.29263,274,301.02238,331,574.24
  经营活动现金流出小计606,384,519399,432,887.991,534,382,591.731,217,293,757.21
  经营活动产生的现金流量净额-77,615,309.84-85,997,068.1-162,900,009.12-378,724,304.34
二、投资活动产生的现金流量:
  收回投资收到的现金184,768,418.2260,000,000258,076,786.42140,000,000
  取得投资收益收到的现金1,519,159.3322,465.754,744,534.743,049,929.03
  处置固定资产、无形资产和其他长期资产收回的现金净额--20,00017,175
  处置子公司及其他营业单位收到的现金净额25,000-954,424.32-9,000,000
  收到的其他与投资活动有关的现金---19,849,027.59
  投资活动现金流入小计186,312,577.5560,022,465.75263,795,745.48153,916,131.62
  购建固定资产、无形资产和其他长期资产支付的现金19,334,757.8917,350,116.33118,379,916.58102,327,284.97
  投资支付的现金188,000,000125,000,000268,000,000271,000,000
  取得子公司及其他营业单位支付的现金---1,802,000
  支付其他与投资活动有关的现金--11,070,000-
  投资活动现金流出小计207,334,757.89142,350,116.33397,449,916.58375,129,284.97
  投资活动产生的现金流量净额-21,022,180.34-82,327,650.58-133,654,171.1-221,213,153.35
三、筹资活动产生的现金流量:
  取得借款收到的现金239,171,458.41133,000,000878,695,387.18712,172,499.4
  筹资活动现金流入小计239,171,458.41133,000,000878,695,387.18712,172,499.4
  偿还债务支付的现金228,055,848.0583,939,831.21573,660,561.53219,888,134.94
  分配股利、利润或偿付利息支付的现金6,569,949.762,429,907.6366,630,348.5555,599,570.57
  支付其他与筹资活动有关的现金35,453,166.1927,926,632.61109,847,986.4103,460,356.86
  筹资活动现金流出小计270,078,964114,296,371.45750,138,896.48378,948,062.37
  筹资活动产生的现金流量净额-30,907,505.5918,703,628.55128,556,490.7333,224,437.03
五、现金及现金等价物净增加额-129,544,995.77-149,621,090.13-167,997,689.52-266,713,020.66
  加:期初现金及现金等价物余额485,638,832.17485,638,832.17653,636,521.69653,636,521.69
  期末现金及现金等价物余额356,093,836.4336,017,742.04485,638,832.17386,923,501.03
补充资料:
  净利润-85,249,229.76--219,023,041.13-
  资产减值准备-1,189,686.39-17,777,176.44-
  固定资产和投资性房地产折旧17,325,592.7-30,509,318.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,325,592.7-30,509,318.34-
  无形资产摊销10,092,999.86-27,914,318.58-
  长期待摊费用摊销608,671.94-1,392,603.14-
  处置固定资产、无形资产和其他长期资产的损失-23,145.82--43,917.65-
  固定资产报废损失-913.2-73,792.11-
  公允价值变动损失---14,901,432.73-
  财务费用11,062,007.36-35,061,939.13-
  投资损失-5,509,993.48-6,887,757.28-
  递延所得税-11,463,367.24--36,226,548.31-
  其中:递延所得税资产减少-10,136,979.81--40,406,612.83-
    递延所得税负债增加-1,326,387.43-4,180,064.52-
  存货的减少-36,664,748.02-19,321,527.99-
  经营性应收项目的减少39,768,563.46--76,037,605.42-
  经营性应付项目的增加-9,106,317.76--21,369,258.31-
  其他--3,034,911.99-
  现金的期末余额356,093,836.4-485,638,832.17-
  减:现金的期初余额485,638,832.17-653,636,521.69-
  现金及现金等价物的净增加额-129,544,995.77--167,997,689.52-
公告日期2025-08-262025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑