当前位置:首页 - 行情中心 - 威派格(603956) - 财务分析 - 现金流量表

威派格

(603956)

  

流通市值:40.35亿  总市值:40.35亿
流通股本:5.70亿   总股本:5.70亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金662,263,846.11468,434,981.35269,381,558.941,229,560,043.8
  收到的税费返还14,236,952.0210,188,706.12,171,088.8332,870,557.75
  收到其他与经营活动有关的现金26,216,030.9117,978,298.7610,052,784.3455,376,288.61
  经营活动现金流入小计702,716,829.04496,601,986.21281,605,432.111,317,806,890.16
  购买商品、接受劳务支付的现金322,996,142.05221,857,114.12113,010,551.36464,529,952.78
  支付给职工以及为职工支付的现金354,663,952.82259,404,934.04156,505,097.92467,812,978.94
  支付的各项税费52,497,424.9643,362,511.2336,872,890.9592,412,552.15
  支付其他与经营活动有关的现金175,087,817.32122,032,094.266,779,776.98218,130,204.76
  经营活动现金流出小计905,245,337.15646,656,653.59373,168,317.211,242,885,688.63
  经营活动产生的现金流量净额-202,528,508.11-150,054,667.38-91,562,885.174,921,201.53
二、投资活动产生的现金流量:
  收回投资收到的现金326,482,500246,382,500216,000,000326,290,279.95
  取得投资收益收到的现金2,717,939.222,149,070.41,542,830.7170,222.46
  处置固定资产、无形资产和其他长期资产收回的现金净额540,158.96125,23518,73581,696.34
  处置子公司及其他营业单位收到的现金净额---654,400
  投资活动现金流入小计329,740,598.18248,656,805.4217,561,565.71327,096,598.75
  购建固定资产、无形资产和其他长期资产支付的现金14,043,496.943,101,413.611,664,997.9925,793,828.5
  投资支付的现金346,100,000296,100,000166,000,000388,000,000
  取得子公司及其他营业单位支付的现金545,620.81---
  支付其他与投资活动有关的现金-12,500,000--
  投资活动现金流出小计360,689,117.75311,701,413.61167,664,997.99413,793,828.5
  投资活动产生的现金流量净额-30,948,519.57-63,044,608.2149,896,567.72-86,697,229.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金---30,213,008
  取得借款收到的现金459,317,979.1371,436,717258,368,739.51368,983,716.17
  筹资活动现金流入小计459,317,979.1371,436,717258,368,739.51399,196,724.17
  偿还债务支付的现金233,526,540.41115,371,458.41100,100,000504,900,072.81
  分配股利、利润或偿付利息支付的现金17,210,439.945,221,925.924,151,395.689,099,165.1
  其中:子公司支付给少数股东的股利、利润1,174,066.511,174,066.51--
  支付其他与筹资活动有关的现金18,256,227.811,080,662.636,351,264.6850,413,434.23
  筹资活动现金流出小计268,993,208.15131,674,046.96110,602,660.36564,412,672.14
  筹资活动产生的现金流量净额190,324,770.95239,762,670.04147,766,079.15-165,215,947.97
五、现金及现金等价物净增加额-43,152,256.7326,663,394.45106,099,761.77-176,991,976.19
  加:期初现金及现金等价物余额308,646,855.98308,646,855.98309,870,385.66485,638,832.17
  期末现金及现金等价物余额265,494,599.25335,310,250.43415,970,147.43308,646,855.98
补充资料:
  净利润--137,750,740.82--171,674,504.3
  资产减值准备-2,827,497.67-30,198,257.75
  固定资产和投资性房地产折旧-17,566,163.66-34,810,243.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,566,163.66-34,810,243.11
  无形资产摊销-14,295,243.28-29,000,047.79
  长期待摊费用摊销-592,168.35-1,383,004.63
  处置固定资产、无形资产和其他长期资产的损失--70,275.31-22,887.14
  固定资产报废损失-56,296.3-14,307.44
  公允价值变动损失----131,165.75
  财务费用-5,070,116.72-13,042,152.68
  投资损失-156,810.93--10,576,377.27
  递延所得税--20,365,204.28-9,348,692.47
  其中:递延所得税资产减少--19,397,264.29-13,109,711.53
    递延所得税负债增加--967,939.99--3,761,019.06
  存货的减少--69,911,216.4-20,861,053.6
  经营性应收项目的减少-286,383,473.81--122,023,586.27
  经营性应付项目的增加--205,767,656.78-174,559,185.75
  其他---7,344,334.89
  不涉及现金收支的投资和筹资活动金额其他项目---5,089,867.82
  现金的期末余额-335,310,250.43-308,646,855.98
  减:现金的期初余额-308,646,855.98-485,638,832.17
  现金及现金等价物的净增加额-26,663,394.45--176,991,976.19
公告日期2026-10-242026-08-152026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑