当前位置:首页 - 行情中心 - 威派格(603956) - 财务分析 - 现金流量表

威派格

(603956)

  

流通市值:37.67亿  总市值:37.67亿
流通股本:5.70亿   总股本:5.70亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金801,004,782.45494,994,344.4271,161,011.511,297,349,580.8
  收到的税费返还25,787,105.791,722,534.48191,402.071,455,839.4
  收到其他与经营活动有关的现金52,155,347.8632,052,330.2842,083,406.3172,677,162.41
  经营活动现金流入小计878,947,236.1528,769,209.16313,435,819.891,371,482,582.61
  购买商品、接受劳务支付的现金287,724,243.93161,930,143.8997,487,609.62598,651,188.15
  支付给职工以及为职工支付的现金369,402,280.4273,349,149.65176,610,669.81540,882,285.86
  支付的各项税费72,330,411.7852,630,473.5742,192,280.27131,574,816.7
  支付其他与经营活动有关的现金189,735,436.81118,474,751.8983,142,328.29263,274,301.02
  经营活动现金流出小计919,192,372.92606,384,519399,432,887.991,534,382,591.73
  经营活动产生的现金流量净额-40,245,136.82-77,615,309.84-85,997,068.1-162,900,009.12
二、投资活动产生的现金流量:
  收回投资收到的现金224,768,418.22184,768,418.2260,000,000258,076,786.42
  取得投资收益收到的现金2,040,238.791,519,159.3322,465.754,744,534.74
  处置固定资产、无形资产和其他长期资产收回的现金净额25,000--20,000
  处置子公司及其他营业单位收到的现金净额-25,000-954,424.32
  投资活动现金流入小计226,833,657.01186,312,577.5560,022,465.75263,795,745.48
  购建固定资产、无形资产和其他长期资产支付的现金19,879,849.4719,334,757.8917,350,116.33118,379,916.58
  投资支付的现金251,691,190.52188,000,000125,000,000268,000,000
  支付其他与投资活动有关的现金---11,070,000
  投资活动现金流出小计271,571,039.99207,334,757.89142,350,116.33397,449,916.58
  投资活动产生的现金流量净额-44,737,382.98-21,022,180.34-82,327,650.58-133,654,171.1
三、筹资活动产生的现金流量:
  取得借款收到的现金314,455,686239,171,458.41133,000,000878,695,387.18
  筹资活动现金流入小计314,455,686239,171,458.41133,000,000878,695,387.18
  偿还债务支付的现金337,955,848.05228,055,848.0583,939,831.21573,660,561.53
  分配股利、利润或偿付利息支付的现金8,354,194.496,569,949.762,429,907.6366,630,348.55
  支付其他与筹资活动有关的现金39,640,943.4735,453,166.1927,926,632.61109,847,986.4
  筹资活动现金流出小计385,950,986.01270,078,964114,296,371.45750,138,896.48
  筹资活动产生的现金流量净额-71,495,300.01-30,907,505.5918,703,628.55128,556,490.7
五、现金及现金等价物净增加额-156,477,819.81-129,544,995.77-149,621,090.13-167,997,689.52
  加:期初现金及现金等价物余额485,638,832.17485,638,832.17485,638,832.17653,636,521.69
  期末现金及现金等价物余额329,161,012.36356,093,836.4336,017,742.04485,638,832.17
补充资料:
  净利润--85,249,229.76--219,023,041.13
  资产减值准备--1,189,686.39-17,777,176.44
  固定资产和投资性房地产折旧-17,325,592.7-30,509,318.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,325,592.7-30,509,318.34
  无形资产摊销-10,092,999.86-27,914,318.58
  长期待摊费用摊销-608,671.94-1,392,603.14
  处置固定资产、无形资产和其他长期资产的损失--23,145.82--43,917.65
  固定资产报废损失--913.2-73,792.11
  公允价值变动损失----14,901,432.73
  财务费用-11,062,007.36-35,061,939.13
  投资损失--5,509,993.48-6,887,757.28
  递延所得税--11,463,367.24--36,226,548.31
  其中:递延所得税资产减少--10,136,979.81--40,406,612.83
    递延所得税负债增加--1,326,387.43-4,180,064.52
  存货的减少--36,664,748.02-19,321,527.99
  经营性应收项目的减少-39,768,563.46--76,037,605.42
  经营性应付项目的增加--9,106,317.76--21,369,258.31
  其他---3,034,911.99
  现金的期末余额-356,093,836.4-485,638,832.17
  减:现金的期初余额-485,638,832.17-653,636,521.69
  现金及现金等价物的净增加额--129,544,995.77--167,997,689.52
公告日期2025-10-252025-08-262025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑