当前位置:首页 - 行情中心 - 法兰泰克(603966) - 财务分析 - 现金流量表

法兰泰克

(603966)

  

流通市值:38.41亿  总市值:38.46亿
流通股本:5.20亿   总股本:5.20亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,591,896,700.86543,633,365.693,110,574,859.522,104,923,739.68
  收到的税费返还16,123,550.9711,229,834.8844,308,569.7139,989,223.81
  收到其他与经营活动有关的现金15,914,811.043,521,251.4350,359,384.4321,709,055.96
  经营活动现金流入的平衡项目0000.01
  经营活动现金流入小计1,623,935,062.87558,384,4523,205,242,813.662,166,622,019.46
  购买商品、接受劳务支付的现金1,100,743,157.63432,625,158.862,048,485,6951,241,731,446.12
  支付给职工以及为职工支付的现金255,983,761.09140,692,922.68414,958,223.46311,389,297.94
  支付的各项税费88,331,593.6943,521,415.45144,870,950.86122,105,337.31
  支付其他与经营活动有关的现金66,296,832.0638,646,117.04146,922,689.2487,385,209.33
  经营活动现金流出小计1,511,355,344.47655,485,614.032,755,237,558.561,762,611,290.7
  经营活动产生的现金流量净额平衡项目000-0.01
  经营活动产生的现金流量净额112,579,718.4-97,101,162.03450,005,255.1404,010,728.75
二、投资活动产生的现金流量:
  收回投资收到的现金1,687,624,931.08552,665,894.432,318,173,952.362,111,972,708.04
  取得投资收益收到的现金10,532,562.147,965,060.688,400,548.664,106,528.57
  处置固定资产、无形资产和其他长期资产收回的现金净额352,407.682005,384,960.15204,154
  投资活动现金流入小计1,698,509,900.9560,631,155.112,331,959,461.172,116,283,390.61
  购建固定资产、无形资产和其他长期资产支付的现金30,115,247.259,129,519.08122,057,789.4958,725,951.43
  投资支付的现金1,784,055,344630,950,0002,410,494,514.942,243,853,333.25
  投资活动现金流出小计1,814,170,591.25640,079,519.082,532,552,304.432,302,579,284.68
  投资活动产生的现金流量净额-115,660,690.35-79,448,363.97-200,592,843.26-186,295,894.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,181,826-11,008,417.211,008,417.2
  取得借款收到的现金260,000,000250,000,000143,682,500138,837,500
  筹资活动现金流入小计270,181,826250,000,000154,690,917.2149,845,917.2
  偿还债务支付的现金106,572,29677,110,604225,282,367.33200,273,518.11
  分配股利、利润或偿付利息支付的现金115,384,930.08433,183.02105,809,53096,409,850.29
  支付其他与筹资活动有关的现金3,243,851.134,9652,307,939.611,170,633
  筹资活动现金流出小计225,201,077.1877,578,752.02333,399,836.94297,854,001.4
  筹资活动产生的现金流量净额44,980,748.82172,421,247.98-178,708,919.74-148,008,084.2
四、汇率变动对现金及现金等价物的影响-4,805,688.53-4,069,808.79-2,133,785.717,891,809.02
五、现金及现金等价物净增加额37,094,088.34-8,198,086.8168,569,706.3977,598,559.5
  加:期初现金及现金等价物余额364,684,519.45364,684,519.45296,114,813.06296,114,813.06
  期末现金及现金等价物余额401,778,607.79356,486,432.64364,684,519.45373,713,372.56
补充资料:
  净利润124,286,566.14-239,329,796.02-
  资产减值准备4,279,114.35-2,130,331.59-
  固定资产和投资性房地产折旧32,183,770.37-55,204,312.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,183,770.37-55,204,312.97-
  无形资产摊销3,852,182.63-6,634,069.94-
  长期待摊费用摊销1,239,142.28-2,281,710.8-
  处置固定资产、无形资产和其他长期资产的损失-153,061.83-342,965.34-
  固定资产报废损失--851,920.09-
  公允价值变动损失-7,911,370.91--8,741,488.58-
  财务费用11,560,543.12-15,276,043.34-
  投资损失-11,442,277.83--6,513,368.17-
  递延所得税9,974,537.23--17,432,011.05-
  其中:递延所得税资产减少9,974,537.23--17,381,722.06-
    递延所得税负债增加---50,288.99-
  存货的减少-245,730,390.98--322,985,910.8-
  经营性应收项目的减少-47,212,872.9-25,583,922.79-
  经营性应付项目的增加253,039,959.16-452,653,487.89-
  其他1,436,534.43-5,917,432.01-
  现金的期末余额401,778,607.79-364,684,519.45-
  减:现金的期初余额364,684,519.45-296,114,813.06-
  现金及现金等价物的净增加额37,094,088.34-68,569,706.39-
公告日期2026-08-292026-04-252026-04-182025-10-30
审计意见(境内)标准无保留意见
TOP↑