当前位置:首页 - 行情中心 - 醋化股份(603968) - 财务分析 - 现金流量表

醋化股份

(603968)

  

流通市值:25.17亿  总市值:25.17亿
流通股本:2.04亿   总股本:2.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,058,211,562.04465,430,696.842,257,422,757.671,673,231,022.15
  收到的税费返还48,754,189.7725,373,680.8995,757,823.7767,873,310.3
  收到其他与经营活动有关的现金7,165,940.553,244,931.3933,812,565.3625,589,685.85
  经营活动现金流入小计1,114,131,692.36494,049,309.122,386,993,146.81,766,694,018.3
  购买商品、接受劳务支付的现金997,685,816.67532,421,624.021,842,979,425.651,535,243,041.21
  支付给职工以及为职工支付的现金124,742,984.8372,466,628.27240,617,087.05182,229,209.07
  支付的各项税费9,544,043.994,474,295.5626,161,724.5917,219,305.43
  支付其他与经营活动有关的现金38,607,310.5824,485,421.5499,393,396.9356,527,614.97
  经营活动现金流出小计1,170,580,156.07633,847,969.392,209,151,634.221,791,219,170.68
  经营活动产生的现金流量净额-56,448,463.71-139,798,660.27177,841,512.58-24,525,152.38
二、投资活动产生的现金流量:
  收回投资收到的现金750,000,000449,000,0002,825,233,070.811,431,639,739.58
  取得投资收益收到的现金3,313,788.071,735,799.527,741,565.4832,256,353.59
  处置固定资产、无形资产和其他长期资产收回的现金净额908,800390,2003,028,411.22,627,411.2
  收到的其他与投资活动有关的现金--29,037,184.63-
  投资活动现金流入小计754,222,588.07451,125,999.522,865,040,232.121,466,523,504.37
  购建固定资产、无形资产和其他长期资产支付的现金24,236,045.5919,747,797.2776,695,652.5938,424,542.49
  投资支付的现金950,000,000400,000,0002,977,015,2001,827,015,200
  取得子公司及其他营业单位支付的现金15,185,875.215,185,875.215,127,061.6915,127,061.69
  支付其他与投资活动有关的现金194,260.38--423,202.5
  投资活动现金流出小计989,616,181.17434,933,672.473,068,837,914.281,880,990,006.68
  投资活动产生的现金流量净额-235,393,593.116,192,327.05-203,797,682.16-414,466,502.31
三、筹资活动产生的现金流量:
  取得借款收到的现金494,932,853.04425,732,853.04576,064,682.03547,064,682.03
  筹资活动现金流入小计494,932,853.04425,732,853.04576,064,682.03547,064,682.03
  偿还债务支付的现金387,800,000235,000,000703,100,000444,100,000
  分配股利、利润或偿付利息支付的现金7,385,906.733,512,336.1977,426,855.1973,114,182.96
  支付其他与筹资活动有关的现金30,357,906.37-20,099,547.5220,099,547.52
  筹资活动现金流出小计425,543,813.1238,512,336.19800,626,402.71537,313,730.48
  筹资活动产生的现金流量净额69,389,039.94187,220,516.85-224,561,720.689,750,951.55
四、汇率变动对现金及现金等价物的影响1,385,337.771,018,497.566,318,871.97-497,930.94
五、现金及现金等价物净增加额-221,067,679.164,632,681.19-244,199,018.29-429,738,634.08
  加:期初现金及现金等价物余额641,700,057.23641,700,057.23885,899,075.52885,899,075.52
  期末现金及现金等价物余额420,632,378.13706,332,738.42641,700,057.23456,160,441.44
补充资料:
  净利润4,544,013.86--102,096,971.62-
  资产减值准备24,165,332.4-72,604,570.72-
  固定资产和投资性房地产折旧55,199,187.67-107,707,700.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧55,199,187.67-107,707,700.73-
  无形资产摊销2,867,763.31-5,508,379.95-
  长期待摊费用摊销127,358.48-254,716.96-
  处置固定资产、无形资产和其他长期资产的损失--839,433.63-
  固定资产报废损失304,783.29-2,064,008.74-
  公允价值变动损失-6,984,965.24--4,457,218.56-
  财务费用7,339,132.82-19,298,304.91-
  投资损失791,378.36--6,604,132.34-
  递延所得税1,353,240.24--12,872,153.26-
  其中:递延所得税资产减少2,177,497.98--7,912,634.21-
    递延所得税负债增加-824,257.74--4,959,519.05-
  存货的减少-63,303,849.69--132,345.89-
  经营性应收项目的减少-66,911,031.05-108,790,878.02-
  经营性应付项目的增加-8,974,577.29--2,090,852.82-
  其他-8,820,724.27--16,462,831.32-
  现金的期末余额420,632,378.13-641,700,057.23-
  减:现金的期初余额641,700,057.23-885,899,075.52-
  现金及现金等价物的净增加额-221,067,679.1--244,199,018.29-
公告日期2025-08-292025-04-302025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑