当前位置:首页 - 行情中心 - 银龙股份(603969) - 财务分析 - 现金流量表

银龙股份

(603969)

  

流通市值:82.86亿  总市值:84.28亿
流通股本:8.43亿   总股本:8.57亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,745,907,543.18726,258,420.283,190,266,442.281,705,730,865.6
  收到的税费返还33,785,935.0314,872,382.8765,420,267.7549,060,418.84
  收到其他与经营活动有关的现金74,082,099.4466,654,309.59196,784,529.73138,073,573.74
  经营活动现金流入小计1,853,775,577.65807,785,112.743,452,471,239.761,892,864,858.18
  购买商品、接受劳务支付的现金1,525,791,707.88727,965,547.823,108,985,560.791,583,159,930.84
  支付给职工以及为职工支付的现金78,611,399.9238,992,491.88136,479,120.08100,591,839.24
  支付的各项税费73,047,950.0736,267,475.65100,030,575.2858,021,066.41
  支付其他与经营活动有关的现金175,909,925.05110,098,517.04213,057,222.44164,492,925.91
  经营活动现金流出小计1,853,360,982.92913,324,032.393,558,552,478.591,906,265,762.4
  经营活动产生的现金流量净额414,594.73-105,538,919.65-106,081,238.83-13,400,904.22
二、投资活动产生的现金流量:
  收回投资收到的现金--1,531,090.29-
  取得投资收益收到的现金327,926.5297,850145,013.38119,600
  处置固定资产、无形资产和其他长期资产收回的现金净额420,359-20,00016,000
  投资活动现金流入小计748,285.5297,8501,696,103.67135,600
  购建固定资产、无形资产和其他长期资产支付的现金11,830,088.997,579,522.2224,745,109.6417,778,679.5
  投资支付的现金21,290,11412,856,30846,218,70037,963,700
  投资活动现金流出小计33,120,202.9920,435,830.2270,963,809.6455,742,379.5
  投资活动产生的现金流量净额-32,371,917.47-20,337,980.22-69,267,705.97-55,606,779.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金24,305,0001,450,000650,000-
  其中:子公司吸收少数股东投资收到的现金-1,450,000650,000-
  取得借款收到的现金230,000,000164,000,000381,485,075.89290,985,075.89
  收到其他与筹资活动有关的现金237,000,00067,000,000448,990,000948,490,000
  筹资活动现金流入小计491,305,000232,450,000831,125,075.891,239,475,075.89
  偿还债务支付的现金68,282,744.7445,013,218.88212,137,791.42189,307,244.77
  分配股利、利润或偿付利息支付的现金19,597,107.464,642,513.8189,785,038.2985,909,602.68
  其中:子公司支付给少数股东的股利、利润--10,800,000-
  支付其他与筹资活动有关的现金256,774,72083,579,832323,276,988.06864,778,454.06
  筹资活动现金流出小计344,654,572.2133,235,564.69625,199,817.771,139,995,301.51
  筹资活动产生的现金流量净额146,650,427.899,214,435.31205,925,258.1299,479,774.38
四、汇率变动对现金及现金等价物的影响2,419,817.051,549,710.786,152,881.865,390,878.33
五、现金及现金等价物净增加额117,112,922.11-25,112,753.7836,729,195.1835,862,968.99
  加:期初现金及现金等价物余额163,039,398.24163,090,340.81126,310,203.06126,123,124.74
  期末现金及现金等价物余额280,152,320.35137,977,587.03163,039,398.24161,986,093.73
补充资料:
  净利润180,399,005.25-251,229,430.54-
  固定资产和投资性房地产折旧17,498,294.73-33,938,891.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,498,294.73-33,938,891.01-
  无形资产摊销1,138,914.54-2,277,829.08-
  长期待摊费用摊销23,762,614.49-39,446,040.25-
  处置固定资产、无形资产和其他长期资产的损失35,186.02-71,599.64-
  固定资产报废损失--80,782.05-
  公允价值变动损失--6,299,139.13-
  财务费用17,489,676.77-24,933,284.25-
  投资损失-230,076.52--3,499,107.22-
  递延所得税-2,224,003.04-964,556.51-
  其中:递延所得税资产减少-2,224,003.04-964,556.51-
  存货的减少-120,463,408.25-99,765,599.94-
  经营性应收项目的减少-120,091,155.44--562,175,519.61-
  经营性应付项目的增加5,169,060.35--4,316,126.5-
  现金的期末余额280,152,320.35-163,039,398.24-
  减:现金的期初余额163,039,398.24-126,310,203.06-
  现金及现金等价物的净增加额117,112,922.11-36,729,195.18-
公告日期2025-08-202025-04-292025-04-252024-10-22
审计意见(境内)标准无保留意见
TOP↑