当前位置:首页 - 行情中心 - 中农立华(603970) - 财务分析 - 现金流量表

中农立华

(603970)

  

流通市值:36.42亿  总市值:36.42亿
流通股本:2.69亿   总股本:2.69亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,026,351,027.589,930,346,853.247,350,956,733.024,821,695,209.84
收到的税费返还24,713,110.7393,044,769.1673,853,833.2540,385,192.27
收到其他与经营活动有关的现金9,932,892.95536,796,994.55425,445,873.47335,721,459.47
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,060,997,031.2610,560,188,616.957,850,256,439.745,197,801,861.58
购买商品、接受劳务支付的现金2,555,332,471.719,622,333,031.757,776,107,478.575,478,759,455.85
支付给职工以及为职工支付的现金43,727,128.75196,375,358.23155,823,682.04116,213,975.11
支付的各项税费11,899,422.27104,083,495.3288,958,395.0462,147,885.92
支付其他与经营活动有关的现金95,818,638.95329,997,166.96222,995,810.15157,784,180.72
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,706,777,661.6810,252,789,052.268,243,885,365.85,814,905,497.6
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-645,780,630.42307,399,564.69-393,628,926.06-617,103,636.02
二、投资活动产生的现金流量:
收回投资收到的现金1,734,000,0004,803,000,0002,930,000,0002,126,000,000
取得投资收益收到的现金1,665,455.458,049,380.116,535,280.83,931,734.63
处置固定资产、无形资产和其他长期资产收回的现金净额66,000115,879.6192,757.6179,155.01
处置子公司及其他营业单位收到的现金净额-4,499,030.29--
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,735,731,455.454,815,664,290.012,936,628,038.412,130,010,889.64
购建固定资产、无形资产和其他长期资产支付的现金365,815.592,184,618.762,045,032.711,736,175.02
投资支付的现金1,234,000,0005,013,000,0002,583,000,0001,736,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,234,365,815.595,015,184,618.762,585,045,032.711,737,736,175.02
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额501,365,639.86-199,520,328.75351,583,005.7392,274,714.62
三、筹资活动产生的现金流量:
吸收投资收到的现金-7,970,0007,970,0007,500,000
其中:子公司吸收少数股东投资收到的现金-7,970,0007,970,0007,500,000
取得借款收到的现金325,000,0001,197,097,509.931,078,925,712.91,054,128,244.75
筹资活动现金流入平衡项目0000
筹资活动现金流入小计325,000,0001,205,067,509.931,086,895,712.91,061,628,244.75
偿还债务支付的现金235,000,0001,297,375,741.191,118,765,534.62629,656,437.2
分配股利、利润或偿付利息支付的现金4,128,113.14166,424,824.3157,103,575.7151,214,006.84
其中:子公司支付给少数股东的股利、利润-21,401,90016,501,90016,501,900
支付其他与筹资活动有关的现金4,326,417.7612,093,502.4510,694,943.914,948,834.09
筹资活动现金流出平衡项目0000
筹资活动现金流出小计243,454,530.91,475,894,067.941,286,564,054.23785,819,278.13
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额81,545,469.1-270,826,558.01-199,668,341.33275,808,966.62
四、汇率变动对现金及现金等价物的影响-1,905,646.77-581,753.3410,941,973.413,057,499.13
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-64,775,168.23-163,529,075.41-230,772,288.2964,037,544.35
加:期初现金及现金等价物余额386,629,563.32550,158,638.73550,158,638.73550,158,638.73
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额321,854,395.09386,629,563.32319,386,350.44614,196,183.08
补充资料:
净利润-228,874,929.31-172,574,061.09
资产减值准备-30,069,949.3-12,974,097.23
固定资产和投资性房地产折旧-9,646,822.83-4,744,887.98
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,646,822.83-4,744,887.98
无形资产摊销-913,433.72-487,678.24
长期待摊费用摊销-2,354,356.49-1,030,691.81
处置固定资产、无形资产和其他长期资产的损失-578,148.93-630,016.19
固定资产报废损失-19,713.99-19,984.46
公允价值变动损失--1,261,443.62--979,908.22
财务费用-23,153,164.79-21,296,056.97
投资损失--8,645,654.94--4,877,103.04
递延所得税-4,813,656.39--4,034,342.92
其中:递延所得税资产减少-6,388,777.86--2,853,653.35
递延所得税负债增加--1,575,121.47--1,180,689.57
存货的减少--16,670,299.91--185,545,147.56
经营性应收项目的减少-473,209,976.49--1,316,540,456.66
经营性应付项目的增加--462,568,656.01-661,424,152.76
现金的期末余额-386,629,563.32-614,196,183.08
减:现金的期初余额-550,158,638.73-550,158,638.73
公告日期2025-04-292025-04-182024-10-292024-08-27
审计意见(境内)标准无保留意见
TOP↑