当前位置:首页 - 行情中心 - 正川股份(603976) - 财务分析 - 现金流量表

正川股份

(603976)

  

流通市值:30.39亿  总市值:30.39亿
流通股本:1.51亿   总股本:1.51亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金538,037,579.44374,468,769.93183,792,066.71860,829,435.16
  收到的税费返还2,957,331.92--2,784,957.8
  收到其他与经营活动有关的现金93,862,580.6586,415,118.8341,613,822.4168,950,824.35
  经营活动现金流入小计634,857,492.01460,883,888.76225,405,889.12932,565,217.31
  购买商品、接受劳务支付的现金295,937,156.97220,489,223.3107,344,613.45539,054,618.51
  支付给职工以及为职工支付的现金99,919,078.9571,255,532.5835,330,267.74160,559,461.87
  支付的各项税费28,859,133.7617,981,342.863,987,570.1342,244,971.02
  支付其他与经营活动有关的现金104,319,669.9991,796,496.3859,628,139.7878,525,704
  经营活动现金流出的平衡项目-0.01000
  经营活动现金流出小计529,035,039.66401,522,595.12206,290,591.1820,384,755.4
  经营活动产生的现金流量净额105,822,452.3559,361,293.6419,115,298.02112,180,461.91
二、投资活动产生的现金流量:
  收回投资收到的现金270,000,000240,000,00050,000,000420,000,000
  取得投资收益收到的现金2,150,095.881,970,917.8557,876.712,999,407.67
  处置固定资产、无形资产和其他长期资产收回的现金净额---154,445.08
  收到的其他与投资活动有关的现金8,873,054.838,651,675.917,942,382.0717,307,054.22
  投资活动现金流入小计281,023,150.71250,622,593.7158,500,258.78440,460,906.97
  购建固定资产、无形资产和其他长期资产支付的现金17,386,287.1513,654,973.4710,702,972.1171,980,589.11
  投资支付的现金280,000,000230,000,00050,000,000460,000,000
  支付其他与投资活动有关的现金456,232423,452.32221,378.9220,814,090.67
  投资活动现金流出的平衡项目0.01000
  投资活动现金流出小计297,842,519.16244,078,425.7960,924,351.03552,794,679.78
  投资活动产生的现金流量净额-16,819,368.456,544,167.92-2,424,092.25-112,333,772.81
三、筹资活动产生的现金流量:
  偿还债务支付的现金---30,000,000
  分配股利、利润或偿付利息支付的现金44,483,935.0944,483,935.09-50,679,202.8
  支付其他与筹资活动有关的现金50,01050,01055,935211,890
  筹资活动现金流出小计44,533,945.0944,533,945.0955,93580,891,092.8
  筹资活动产生的现金流量净额-44,533,945.09-44,533,945.09-55,935-80,891,092.8
四、汇率变动对现金及现金等价物的影响----25,828.03
五、现金及现金等价物净增加额44,469,138.8121,371,516.4716,635,270.77-81,070,231.73
  加:期初现金及现金等价物余额76,181,041.3576,181,041.3576,181,041.35157,251,273.08
  期末现金及现金等价物余额120,650,180.1697,552,557.8292,816,312.1276,181,041.35
补充资料:
  净利润-14,088,294.45-53,248,789.91
  资产减值准备-4,857,966.82-18,443,733.46
  固定资产和投资性房地产折旧-54,030,535.23-113,345,016.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-54,030,535.23-113,345,016.72
  无形资产摊销-523,181.1-1,046,362.2
  长期待摊费用摊销-522,247.89-1,521,165.7
  固定资产报废损失-72,868.32-5,301,108.39
  公允价值变动损失-481,808.22--468,191.27
  财务费用-10,538,721.57-18,582,342.23
  投资损失--1,970,917.8--2,999,407.67
  递延所得税--141,902.48-3,833,713.51
  其中:递延所得税资产减少--141,902.48-3,833,713.51
  存货的减少--5,371,272.72--71,786,876.43
  经营性应收项目的减少-27,894,574.69-22,405,250.95
  经营性应付项目的增加--49,547,360.43--50,220,961.67
  现金的期末余额-97,552,557.82-76,181,041.35
  减:现金的期初余额-76,181,041.35-157,251,273.08
  现金及现金等价物的净增加额-21,371,516.47--81,070,231.73
公告日期2025-10-252025-08-232025-04-302025-04-10
审计意见(境内)标准无保留意见
TOP↑