当前位置:首页 - 行情中心 - 正川股份(603976) - 财务分析 - 现金流量表

正川股份

(603976)

  

流通市值:50.78亿  总市值:50.78亿
流通股本:1.72亿   总股本:1.72亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金366,012,964.35160,819,084.78727,049,027.1538,037,579.44
  收到的税费返还375,881.27-2,957,331.922,957,331.92
  收到其他与经营活动有关的现金37,014,374.8711,275,205.5937,355,645.7493,862,580.65
  经营活动现金流入小计403,403,220.49172,094,290.37767,362,004.76634,857,492.01
  购买商品、接受劳务支付的现金186,087,243.4678,684,293.56385,889,739.25295,937,156.97
  支付给职工以及为职工支付的现金68,826,479.3432,857,291.53131,907,826.9899,919,078.95
  支付的各项税费32,509,819.6114,622,329.0642,627,294.1928,859,133.76
  支付其他与经营活动有关的现金36,653,734.2710,303,838.0370,466,211.18104,319,669.99
  经营活动现金流出的平衡项目000-0.01
  经营活动现金流出小计324,077,276.68136,467,752.18630,891,071.6529,035,039.66
  经营活动产生的现金流量净额79,325,943.8135,626,538.19136,470,933.16105,822,452.35
二、投资活动产生的现金流量:
  收回投资收到的现金158,400,416.69-470,000,000270,000,000
  取得投资收益收到的现金--3,032,383.552,150,095.88
  处置固定资产、无形资产和其他长期资产收回的现金净额--27,816.36-
  收到的其他与投资活动有关的现金125,925.6632,779.689,036,924.948,873,054.83
  投资活动现金流入小计158,526,342.3532,779.68482,097,124.85281,023,150.71
  购建固定资产、无形资产和其他长期资产支付的现金47,512,927.669,965,104.927,092,079.9617,386,287.15
  投资支付的现金300,000,000150,000,000330,000,000280,000,000
  支付其他与投资活动有关的现金1,179,297.26162,070549,377.98456,232
  投资活动现金流出的平衡项目0000.01
  投资活动现金流出小计348,692,224.92160,127,174.9357,641,457.94297,842,519.16
  投资活动产生的现金流量净额-190,165,882.57-160,094,395.22124,455,666.91-16,819,368.45
三、筹资活动产生的现金流量:
  取得借款收到的现金17,000,000---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计17,000,000---
  分配股利、利润或偿付利息支付的现金53,601,490-44,483,953.0944,483,935.09
  支付其他与筹资活动有关的现金137,31068,655236,425.1250,010
  筹资活动现金流出小计53,738,80068,65544,720,378.2144,533,945.09
  筹资活动产生的现金流量净额-36,738,800-68,655-44,720,378.21-44,533,945.09
四、汇率变动对现金及现金等价物的影响--182,591.9-
五、现金及现金等价物净增加额-147,578,738.76-124,536,512.03216,388,813.7644,469,138.81
  加:期初现金及现金等价物余额292,569,855.11292,569,855.1176,181,041.3576,181,041.35
  期末现金及现金等价物余额144,991,116.35168,033,343.08292,569,855.11120,650,180.16
补充资料:
  净利润12,286,599.84-18,903,769.65-
  资产减值准备9,002,142.32-12,027,590.51-
  固定资产和投资性房地产折旧61,448,574.19-105,372,435.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧61,448,574.19-105,372,435.12-
  无形资产摊销523,181.1-1,046,362.2-
  长期待摊费用摊销376,347.85-947,312.58-
  处置固定资产、无形资产和其他长期资产的损失-332,263.37---
  固定资产报废损失234,043.17-832,171.39-
  公允价值变动损失-1,465,890.41-50,000-
  财务费用10,907,199.12-16,623,182.41-
  投资损失---3,032,383.55-
  递延所得税320,006.64--520,784.58-
  其中:递延所得税资产减少320,006.64--520,784.58-
  存货的减少27,055,305.45-8,062,975-
  经营性应收项目的减少-31,276,024.39-2,324,589.91-
  经营性应付项目的增加-12,064,186.98--29,383,460.25-
  现金的期末余额144,991,116.35-292,569,855.11-
  减:现金的期初余额292,569,855.11-76,181,041.35-
  现金及现金等价物的净增加额-147,578,738.76-216,388,813.76-
公告日期2026-08-292026-04-252026-04-252025-10-25
审计意见(境内)标准无保留意见
TOP↑