当前位置:首页 - 行情中心 - 深圳新星(603978) - 财务分析 - 现金流量表

深圳新星

(603978)

  

流通市值:48.17亿  总市值:48.17亿
流通股本:2.11亿   总股本:2.11亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,265,544,515.54631,290,870.532,428,221,923.781,836,026,132.96
  收到的税费返还--4,208,318.48-
  收到其他与经营活动有关的现金3,968,792.0522,823,213.9826,649,566.3215,325,014.06
  经营活动现金流入小计1,269,513,307.59654,114,084.512,459,079,808.581,851,351,147.02
  购买商品、接受劳务支付的现金1,158,536,249.99484,992,496.222,399,411,695.921,727,862,213.37
  支付给职工以及为职工支付的现金49,055,766.4721,302,052.2394,603,223.9570,164,410.88
  支付的各项税费10,566,265.295,584,759.5718,314,165.8914,554,197.71
  支付其他与经营活动有关的现金7,937,048.8730,508,313.471,233,833.1916,073,226.37
  经营活动现金流出的平衡项目00-0.010
  经营活动现金流出小计1,226,095,330.62542,387,621.422,583,562,918.941,828,654,048.33
  经营活动产生的现金流量净额43,417,976.97111,726,463.09-124,483,110.3622,697,098.69
二、投资活动产生的现金流量:
  收回投资收到的现金8,200,000-6,000,0006,000,000
  取得投资收益收到的现金34,951.8132,576.289,093,605.2157,833.6
  处置固定资产、无形资产和其他长期资产收回的现金净额--155,890.09-
  投资活动现金流入小计8,234,951.8132,576.2815,249,495.296,157,833.6
  购建固定资产、无形资产和其他长期资产支付的现金18,925,699.7313,086,026.8540,184,590.364,320,829.42
  投资支付的现金8,200,000-5,700,0008,000,000
  支付其他与投资活动有关的现金416,200.98416,200.989,847,095.75,000,000
  投资活动现金流出小计27,541,900.7113,502,227.8355,731,686.0617,320,829.42
  投资活动产生的现金流量净额-19,306,948.9-13,469,651.55-40,482,190.77-11,162,995.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金---160,000,000
  取得借款收到的现金857,843,341.23335,645,010.411,278,323,256.02771,540,384.06
  收到其他与筹资活动有关的现金490,000,00060,000,000663,213,643.84441,910,440
  筹资活动现金流入小计1,347,843,341.23395,645,010.411,941,536,899.861,373,450,824.06
  偿还债务支付的现金547,289,818.98244,257,063.771,215,340,637.97965,640,637.97
  分配股利、利润或偿付利息支付的现金28,710,286.416,303,341.4553,074,222.5639,155,451.91
  支付其他与筹资活动有关的现金494,179,940.36165,898,425.17588,957,487.72365,668,083.87
  筹资活动现金流出小计1,070,180,045.74426,458,830.391,857,372,348.251,370,464,173.75
  筹资活动产生的现金流量净额277,663,295.49-30,813,819.9884,164,551.612,986,650.31
四、汇率变动对现金及现金等价物的影响-19,392.18-6,382.82-317.927.04
五、现金及现金等价物净增加额301,754,931.3867,436,608.74-80,801,067.4214,520,780.22
  加:期初现金及现金等价物余额119,577,587.05144,800,925.78200,378,654.47200,373,498.77
  期末现金及现金等价物余额421,332,518.43212,237,534.52119,577,587.05214,894,278.99
补充资料:
  净利润20,015,490.67--79,327,235.32-
  资产减值准备--5,230,594.36-
  固定资产和投资性房地产折旧55,232,153.83-122,174,758.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧55,232,153.83-122,174,758.67-
  无形资产摊销1,169,499.06-1,897,331.41-
  长期待摊费用摊销94,537.74-624,247.53-
  处置固定资产、无形资产和其他长期资产的损失--1,787,222.96-
  固定资产报废损失--416,138.06-
  公允价值变动损失--39,500-
  财务费用34,672,117.51-62,738,204.14-
  投资损失1,306,569.72-6,443,372.95-
  递延所得税-11,162,816.14--2,482,142.39-
  其中:递延所得税资产减少-10,899,378.26--2,989,468.9-
    递延所得税负债增加-263,437.88-507,326.51-
  存货的减少-100,349,049.92--47,779,630.53-
  经营性应收项目的减少-293,040,218.12--574,446,138.78-
  经营性应付项目的增加351,749,663.34-378,430,554.32-
  其他-11,275,841.06--12,991,806.27-
  现金的期末余额421,332,518.43-119,577,587.05-
  减:现金的期初余额119,577,587.05-200,378,654.47-
  现金及现金等价物的净增加额301,754,931.38--80,801,067.42-
公告日期2026-08-272026-04-302026-04-302025-10-31
审计意见(境内)标准无保留意见
TOP↑