当前位置:首页 - 行情中心 - 恒润股份(603985) - 财务分析 - 现金流量表

恒润股份

(603985)

  

流通市值:71.37亿  总市值:71.37亿
流通股本:4.41亿   总股本:4.41亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,052,290,462.72661,951,031.78499,298,727.741,065,870,385.65
  收到的税费返还15,510,999.7215,510,932.7210,700,061.2634,729,275.25
  收到其他与经营活动有关的现金1,383,643,469.481,045,825,634.585,045,796.2136,604,036.88
  经营活动现金流入小计2,451,444,931.921,723,287,599.08515,044,585.211,137,203,697.78
  购买商品、接受劳务支付的现金843,759,499.78494,273,598.66372,080,310.33930,414,793.62
  支付给职工以及为职工支付的现金176,313,975.31116,099,361.2560,058,835.98211,781,631.04
  支付的各项税费26,870,794.9314,020,344.714,580,668.4435,875,723.75
  支付其他与经营活动有关的现金1,496,909,501.581,208,790,300.0838,798,162.5865,266,025.19
  经营活动现金流出小计2,543,853,771.61,833,183,604.7475,517,977.331,243,338,173.6
  经营活动产生的现金流量净额-92,408,839.68-109,896,005.6239,526,607.88-106,134,475.82
二、投资活动产生的现金流量:
  收回投资收到的现金2,078,726.331,667,9552,667,9551,859,772.85
  取得投资收益收到的现金199,161.65199,161.65199,161.65624,287.23
  处置固定资产、无形资产和其他长期资产收回的现金净额127,992127,99254,756735,400
  处置子公司及其他营业单位收到的现金净额1,000,0001,000,000050,612,245.37
  收到的其他与投资活动有关的现金19,965,442.071,000,0001,000,00084,397,650
  投资活动现金流入小计23,371,322.053,995,108.653,921,872.65138,229,355.45
  购建固定资产、无形资产和其他长期资产支付的现金50,277,456.219,304,688.3721,114,440.24203,780,865.31
  投资支付的现金---0
  取得子公司及其他营业单位支付的现金---0
  投资活动现金流出小计50,277,456.219,304,688.3721,114,440.24203,780,865.31
  投资活动产生的现金流量净额-26,906,134.16-5,309,579.72-17,192,567.59-65,551,509.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  取得借款收到的现金952,500,000545,000,000275,000,000773,412,630
  收到其他与筹资活动有关的现金131,460,000131,460,000-65,000,000
  筹资活动现金流入小计1,083,960,000676,460,000275,000,000838,412,630
  偿还债务支付的现金685,031,606.52315,012,007.26215,007,776.63870,048,079.46
  分配股利、利润或偿付利息支付的现金24,517,336.5913,046,909.696,016,925.8926,037,909.07
  支付其他与筹资活动有关的现金229,078,955.06165,933,184.4414,555,727.4563,614,613.36
  筹资活动现金流出小计938,627,898.17493,992,101.39235,580,429.97959,700,601.89
  筹资活动产生的现金流量净额145,332,101.83182,467,898.6139,419,570.03-121,287,971.89
四、汇率变动对现金及现金等价物的影响6,237,000.166,633,798.793,495,842.071,732,729.92
五、现金及现金等价物净增加额32,254,128.1573,896,112.0665,249,452.39-291,241,227.65
  加:期初现金及现金等价物余额242,053,230.68242,053,230.68242,053,230.68533,294,458.33
  期末现金及现金等价物余额274,307,358.83315,949,342.74307,302,683.07242,053,230.68
补充资料:
  净利润-42,171,534.48--138,187,074.99
  资产减值准备-10,999,299.23-58,554,947.29
  固定资产和投资性房地产折旧-106,221,860.7-174,597,326.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-106,221,860.7-174,597,326.15
  无形资产摊销-1,715,483.68-3,035,274.86
  长期待摊费用摊销-429,963.6-594,215
  处置固定资产、无形资产和其他长期资产的损失-122,586.41-1,633,160.53
  固定资产报废损失-201,877.48-256,925.71
  公允价值变动损失---4,789,779.04
  财务费用--4,024,023.31-29,862,989.35
  投资损失--199,161.65-1,552,569.65
  递延所得税--545,781.68--25,972,884.46
  其中:递延所得税资产减少--545,781.68--25,972,884.46
  存货的减少--257,255,023.41--105,247,428.47
  经营性应收项目的减少--258,482,166.63-126,321,073.77
  经营性应付项目的增加-240,091,648.66--230,537,177.82
  不涉及现金收支的投资和筹资活动金额其他项目---2,113,580.39
  现金的期末余额-315,949,342.74-242,053,230.68
  减:现金的期初余额-242,053,230.68-533,294,458.33
  现金及现金等价物的净增加额-73,896,112.06--291,241,227.65
公告日期2025-10-302025-08-232025-04-292025-03-29
审计意见(境内)标准无保留意见
TOP↑