当前位置:首页 - 行情中心 - 艾华集团(603989) - 财务分析 - 现金流量表

艾华集团

(603989)

  

流通市值:73.02亿  总市值:73.02亿
流通股本:3.99亿   总股本:3.99亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,630,394,693.191,005,008,787.57493,561,243.682,211,300,620.69
  收到的税费返还11,948,919.611,948,919.6-59,656,826
  收到其他与经营活动有关的现金13,602,267.437,558,879.132,835,877.0819,085,431.31
  经营活动现金流入小计1,655,945,880.221,024,516,586.3496,397,120.762,290,042,878
  购买商品、接受劳务支付的现金1,084,622,371.81767,042,488.83417,208,326.521,213,569,514.19
  支付给职工以及为职工支付的现金408,003,554.18280,850,633.6144,379,943.45540,209,274.76
  支付的各项税费113,186,739.2283,311,747.7439,370,685.78216,635,621.36
  支付其他与经营活动有关的现金146,374,098.1785,106,628.1647,543,428.7228,749,042.66
  经营活动现金流出小计1,752,186,763.381,216,311,498.33648,502,384.452,199,163,452.97
  经营活动产生的现金流量净额-96,240,883.16-191,794,912.03-152,105,263.6990,879,425.03
二、投资活动产生的现金流量:
  取得投资收益收到的现金22,752,771.9121,397,104.6213,034,953.7546,429,127.17
  处置固定资产、无形资产和其他长期资产收回的现金净额295,050.9273,842.8232,434.3176,349,603.55
  收到的其他与投资活动有关的现金716,400,000616,400,000456,400,0001,012,900,000
  投资活动现金流入小计739,447,822.81638,070,947.42469,667,388.061,135,678,730.72
  购建固定资产、无形资产和其他长期资产支付的现金33,484,468.9321,096,799.417,196,583.21185,384,760.09
  投资支付的现金---8,800,000
  取得子公司及其他营业单位支付的现金11--
  支付其他与投资活动有关的现金680,000,000610,000,000420,000,000720,000,000
  投资活动现金流出小计713,484,469.93631,096,800.41427,196,583.21914,184,760.09
  投资活动产生的现金流量净额25,963,352.886,974,147.0142,470,804.85221,493,970.63
三、筹资活动产生的现金流量:
  取得借款收到的现金378,000,000200,000,000100,000,000580,000,000
  筹资活动现金流入小计378,000,000200,000,000100,000,000580,000,000
  偿还债务支付的现金308,000,00053,000,000-635,138,000
  分配股利、利润或偿付利息支付的现金70,339,744.4164,057,548.452,365,998.85143,379,588.65
  支付其他与筹资活动有关的现金24,416,437.613,407,417.611,886,286.725,166,039.18
  筹资活动现金流出小计402,756,182.01130,464,966.0514,252,285.57783,683,627.83
  筹资活动产生的现金流量净额-24,756,182.0169,535,033.9585,747,714.43-203,683,627.83
四、汇率变动对现金及现金等价物的影响-3,068,501.55-947,428.21252,996.743,809,567.02
五、现金及现金等价物净增加额-98,102,213.84-116,233,159.28-23,633,747.67112,499,334.85
  加:期初现金及现金等价物余额352,220,947.44352,220,947.44352,220,947.44239,721,612.59
  期末现金及现金等价物余额254,118,733.6235,987,788.16328,587,199.77352,220,947.44
补充资料:
  净利润-146,835,970.29-189,361,809.38
  资产减值准备-8,981,690.4-10,796,359.12
  固定资产和投资性房地产折旧-95,881,926.98-185,456,604.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-95,881,926.98-185,456,604.52
  无形资产摊销-1,222,515.83-2,635,031.7
  长期待摊费用摊销-8,707,182.11-10,726,828.65
  处置固定资产、无形资产和其他长期资产的损失---55,142.43
  固定资产报废损失-1,439,528.85-5,282,166.53
  公允价值变动损失--3,041,444.02-2,019,059.29
  财务费用-5,973,461.57-34,719,849.49
  投资损失--10,746,615.11--35,858,914.12
  递延所得税--7,648,502.89--20,447,845.99
  其中:递延所得税资产减少--7,256,925.78--25,022,989.35
    递延所得税负债增加--391,577.11-4,575,143.36
  存货的减少--8,338,742.7--47,939,424.22
  经营性应收项目的减少--211,283,328.93--469,655,045.17
  经营性应付项目的增加--225,093,958.78-217,696,275.43
  现金的期末余额-235,987,788.16-352,220,947.44
  减:现金的期初余额-352,220,947.44-239,721,612.59
  现金及现金等价物的净增加额--116,233,159.28-112,499,334.85
公告日期2025-10-312025-08-302025-04-302025-04-30
审计意见(境内)标准无保留意见
TOP↑