当前位置:首页 - 行情中心 - 艾华集团(603989) - 财务分析 - 现金流量表

艾华集团

(603989)

  

流通市值:61.05亿  总市值:61.05亿
流通股本:4.01亿   总股本:4.01亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,003,089,323.391,709,864,886.221,065,728,188564,491,522.47
收到的税费返还34,536,558.3247,394.647,394.69,779.79
收到其他与经营活动有关的现金40,183,463.6348,183,697.0518,863,137.1212,112,947.49
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,077,809,345.341,758,095,977.871,084,638,719.72576,614,249.75
购买商品、接受劳务支付的现金1,074,506,743.57993,349,287.27687,489,896.47394,048,520.52
支付给职工以及为职工支付的现金486,718,508.72335,836,958.34223,723,008.26114,966,663.34
支付的各项税费166,114,405.71102,810,758.6964,716,195.531,973,888.19
支付其他与经营活动有关的现金181,333,186.22153,931,643.0972,669,741.8622,132,049.64
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,908,672,844.221,585,928,647.391,048,598,842.09563,121,121.69
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额169,136,501.12172,167,330.4836,039,877.6313,493,128.06
二、投资活动产生的现金流量:
取得投资收益收到的现金46,296,770.745,456,612.8426,789,895.0810,568,421.82
处置固定资产、无形资产和其他长期资产收回的现金净额5,291,939.5788,048.8188,048.81-
收到的其他与投资活动有关的现金931,645,877.49744,698,130.79559,698,130.79215,001,652.94
投资活动现金流入的平衡项目0000
投资活动现金流入小计983,234,587.76790,242,792.44586,576,074.68225,570,074.76
购建固定资产、无形资产和其他长期资产支付的现金78,936,457.27131,984,581.8152,688,284.23,472,971.1
支付其他与投资活动有关的现金867,000,000795,933,827.73545,435,640.6110,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计945,936,457.27927,918,409.54598,123,924.8113,472,971.1
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额37,298,130.49-137,675,617.1-11,547,850.12112,097,103.66
三、筹资活动产生的现金流量:
取得借款收到的现金273,750,000273,750,000273,750,000253,750,000
收到其他与筹资活动有关的现金11,960,109.16-12,049,670.91-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计285,710,109.16273,750,000285,799,670.91253,750,000
偿还债务支付的现金295,930,000156,930,000149,930,000-
分配股利、利润或偿付利息支付的现金137,892,545.43132,966,606.28131,360,670.079,519,894.98
支付其他与筹资活动有关的现金4,820,000.053,027,0602,018,0401,009,020
筹资活动现金流出平衡项目0000
筹资活动现金流出小计438,642,545.48292,923,666.28283,308,710.0710,528,914.98
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-152,932,436.32-19,173,666.282,490,960.84243,221,085.02
四、汇率变动对现金及现金等价物的影响635,227.3224,869.37752,859.51-1,729,325.48
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额54,137,422.6115,342,916.4727,735,847.86367,081,991.26
加:期初现金及现金等价物余额185,584,189.98185,584,189.98185,584,189.98185,584,189.98
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额239,721,612.59200,927,106.45213,320,037.84552,666,181.24
补充资料:
净利润342,280,636.94-193,658,757.22-
资产减值准备21,488,081.68-5,348,209.29-
固定资产和投资性房地产折旧178,808,377.08-88,081,233.43-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧178,808,377.08-88,081,233.43-
无形资产摊销3,188,731.2-1,577,780.68-
长期待摊费用摊销10,551,613.66-5,670,005.27-
处置固定资产、无形资产和其他长期资产的损失-54,746.67---
固定资产报废损失926,582.33-13,761.22-
公允价值变动损失-29,078,322.94--19,135,895.31-
财务费用33,608,065.61-16,711,258.09-
投资损失-25,016,630.13--10,952,051.98-
递延所得税-1,598,443.41--2,396,798.23-
其中:递延所得税资产减少-1,263,290.94--2,840,688.28-
递延所得税负债增加-335,152.47-443,890.05-
存货的减少-45,796,109.63--48,448,928.7-
经营性应收项目的减少-356,426,270.04--8,822,955.3-
经营性应付项目的增加27,121,711.02--186,871,460.79-
现金的期末余额239,721,612.59-213,320,037.84-
减:现金的期初余额185,584,189.98-185,584,189.98-
公告日期2024-04-232023-10-312023-08-082023-04-29
审计意见(境内)标准无保留意见
TOP↑