当前位置:首页 - 行情中心 - 麦迪科技(603990) - 财务分析 - 现金流量表

麦迪科技

(603990)

  

流通市值:45.57亿  总市值:45.57亿
流通股本:3.06亿   总股本:3.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金141,462,581.6266,995,195.88381,367,412.88285,256,219.3
  收到的税费返还6,076,994.262,596,281.42154,693,536.82151,795,357.26
  收到其他与经营活动有关的现金12,303,568.875,559,881.33114,580,796.3592,864,312.47
  经营活动现金流入小计159,843,144.7575,151,358.63650,641,746.05529,915,889.03
  购买商品、接受劳务支付的现金40,932,790.6320,783,867.8249,453,524.32239,317,969.13
  支付给职工以及为职工支付的现金84,865,462.4350,064,978.64290,240,775.51237,011,960.05
  支付的各项税费16,657,881.798,386,719.4637,082,024.3727,245,894.63
  支付其他与经营活动有关的现金22,159,130.813,442,456.0385,257,984.7371,925,469.05
  经营活动现金流出小计164,615,265.6592,678,021.93662,034,308.93575,501,292.86
  经营活动产生的现金流量净额-4,772,120.9-17,526,663.3-11,392,562.88-45,585,403.83
二、投资活动产生的现金流量:
  收回投资收到的现金180,000,00080,000,000517,300,000469,000,000
  取得投资收益收到的现金442,194.44117,666.672,232,204.552,171,025.81
  处置固定资产、无形资产和其他长期资产收回的现金净额1,286,0505,75025,450380
  处置子公司及其他营业单位收到的现金净额274,037,101.88274,037,101.88--
  收到的其他与投资活动有关的现金3,830,0003,830,000-300,000
  投资活动现金流入小计459,595,346.32357,990,518.55519,557,654.55471,471,405.81
  购建固定资产、无形资产和其他长期资产支付的现金47,203,934.0334,469,792.36252,294,867.43211,738,253.59
  投资支付的现金175,000,00070,000,000412,002,000317,000,000
  支付其他与投资活动有关的现金1,560,0001,510,000382,259.9515,040,000
  投资活动现金流出小计223,763,934.03105,979,792.36664,679,127.38543,778,253.59
  投资活动产生的现金流量净额235,831,412.29252,010,726.19-145,121,472.83-72,306,847.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,000,000-5,404,333-
  其中:子公司吸收少数股东投资收到的现金3,000,000---
  取得借款收到的现金196,806,960.84141,806,960.84611,216,076.23793,995,542.9
  收到其他与筹资活动有关的现金--458,320,935.865,495,713.02
  筹资活动现金流入小计199,806,960.84141,806,960.841,074,941,345.09799,491,255.92
  偿还债务支付的现金266,531,804.35202,732,804.35725,649,469.48872,800,299.12
  分配股利、利润或偿付利息支付的现金7,477,530.875,206,959.2326,327,831.9942,814,498.96
  支付其他与筹资活动有关的现金3,967,564.941,422,119.94479,598,438.1234,792,299.08
  筹资活动现金流出小计277,976,900.16209,361,883.521,231,575,739.59950,407,097.16
  筹资活动产生的现金流量净额-78,169,939.32-67,554,922.68-156,634,394.5-150,915,841.24
五、现金及现金等价物净增加额152,889,352.07166,929,140.21-313,148,430.21-268,808,092.85
  加:期初现金及现金等价物余额99,781,145.6699,781,145.66412,929,575.87412,929,575.87
  期末现金及现金等价物余额252,670,497.73266,710,285.8799,781,145.66144,121,483.02
补充资料:
  净利润29,734,748.93--277,599,544.96-
  资产减值准备418,120.61-44,573,038.97-
  固定资产和投资性房地产折旧4,845,598.84-54,697,329.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,845,598.84-54,697,329.99-
  无形资产摊销4,030,353.91-1,853,343.85-
  长期待摊费用摊销307,834.74-17,702,021.74-
  处置固定资产、无形资产和其他长期资产的损失-44,930.01-206,228.8-
  固定资产报废损失44,337.2-156,277.26-
  公允价值变动损失-82,283.48--1,344,819.19-
  财务费用3,265,654.92-71,821,349.81-
  投资损失-21,057,443.34-594,191.22-
  递延所得税-463,370.23-16,945,077.19-
  其中:递延所得税资产减少-463,370.23-17,072,833.79-
    递延所得税负债增加---127,756.6-
  存货的减少556,599.82-13,590,540.23-
  经营性应收项目的减少-8,862,454.55-75,093,907.04-
  经营性应付项目的增加-21,818,785.39--76,820,585.15-
  其他3,553,701.54-4,911,293.94-
  不涉及现金收支的投资和筹资活动金额其他项目--2,241,390.45-
  现金的期末余额252,670,497.73-99,781,145.66-
  减:现金的期初余额99,781,145.66-412,929,575.87-
  现金及现金等价物的净增加额152,889,352.07--313,148,430.21-
公告日期2025-08-202025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑