当前位置:首页 - 行情中心 - 威奥股份(605001) - 财务分析 - 现金流量表

威奥股份

(605001)

  

流通市值:20.55亿  总市值:20.55亿
流通股本:3.93亿   总股本:3.93亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,310,725,785.67874,320,274.11422,889,012.751,279,350,206.02
  收到的税费返还24,852,259.5215,648,114.758,690,703.8528,951,956.1
  收到其他与经营活动有关的现金108,119,672.03105,354,329.7850,826,001.8746,328,790.93
  经营活动现金流入小计1,443,697,717.22995,322,718.64482,405,718.471,354,630,953.05
  购买商品、接受劳务支付的现金538,110,313.11335,537,161.92212,714,744.39530,270,867.75
  支付给职工以及为职工支付的现金387,898,632.74256,645,328.76133,310,520.15480,952,726.29
  支付的各项税费102,338,564.6183,666,156.9229,033,864.1132,210,540.92
  支付其他与经营活动有关的现金157,804,239.71251,826,909.0839,263,771.21240,084,168.66
  经营活动现金流出小计1,186,151,750.17927,675,556.68414,322,899.851,383,518,303.62
  经营活动产生的现金流量净额257,545,967.0567,647,161.9668,082,818.62-28,887,350.57
二、投资活动产生的现金流量:
  收回投资收到的现金14,379,086.13---
  取得投资收益收到的现金8,210,566.568,205,939.455,078.616,584,717.14
  处置固定资产、无形资产和其他长期资产收回的现金净额6,417,966.95832,720.17-2,853,449.5
  处置子公司及其他营业单位收到的现金净额---834,238.54
  投资活动现金流入小计29,007,619.649,038,659.625,078.6110,272,405.18
  购建固定资产、无形资产和其他长期资产支付的现金45,004,597.5728,825,311.439,049,129.24135,571,756.78
  投资支付的现金17,231,514.94---
  支付其他与投资活动有关的现金1,376,923.97---
  投资活动现金流出小计63,613,036.4828,825,311.439,049,129.24135,571,756.78
  投资活动产生的现金流量净额-34,605,416.84-19,786,651.81-9,044,050.63-125,299,351.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金---245,000
  其中:子公司吸收少数股东投资收到的现金---245,000
  取得借款收到的现金1,437,742,485.391,145,877,388.89335,047,634.321,134,556,614.57
  收到其他与筹资活动有关的现金---20,000,000
  筹资活动现金流入小计1,437,742,485.391,145,877,388.89335,047,634.321,154,801,614.57
  偿还债务支付的现金1,332,656,816.97919,723,416.55169,623,165.78949,403,126.47
  分配股利、利润或偿付利息支付的现金76,953,101.9166,045,410.5812,762,487.86133,641,032.53
  支付其他与筹资活动有关的现金8,869,830.847,689,921.713,144,255.5544,482,542.7
  筹资活动现金流出小计1,418,479,749.72993,458,748.84185,529,909.191,127,526,701.7
  筹资活动产生的现金流量净额19,262,735.67152,418,640.05149,517,725.1327,274,912.87
四、汇率变动对现金及现金等价物的影响-1,258,043.38-1,877,503.08-3,329,411.945,465,027.87
五、现金及现金等价物净增加额240,945,242.5198,401,647.12205,227,081.18-121,446,761.43
  加:期初现金及现金等价物余额269,054,093.47269,054,093.47269,054,093.47390,500,854.9
  期末现金及现金等价物余额509,999,335.97467,455,740.59474,281,174.65269,054,093.47
补充资料:
  净利润--39,649,752.39-85,694,109.88
  资产减值准备-4,737,977-21,800,749.25
  固定资产和投资性房地产折旧-49,793,887.35-95,549,161.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,793,887.35-95,549,161.79
  无形资产摊销-2,797,990.31-10,837,815.03
  长期待摊费用摊销-5,912,779.33-9,397,869.84
  处置固定资产、无形资产和其他长期资产的损失--2,964,379.76--305,703.59
  固定资产报废损失-805,522.07-1,167,550.98
  财务费用-28,908,744.82-49,362,172.67
  投资损失--5,808,490.94--18,485,693.85
  递延所得税--7,595,812.57-1,529,948.29
  其中:递延所得税资产减少--6,819,035.18-2,510,896.88
    递延所得税负债增加--776,777.39--980,948.59
  存货的减少-71,475,074.15--172,635,687.9
  经营性应收项目的减少-65,582,346.85--277,657,445.94
  经营性应付项目的增加--113,138,540.53-139,924,310.71
  不涉及现金收支的投资和筹资活动金额其他项目---5,916,068.63
  现金的期末余额-467,455,740.59-269,054,093.47
  减:现金的期初余额-269,054,093.47-390,500,854.9
  现金及现金等价物的净增加额-198,401,647.12--121,446,761.43
公告日期2026-10-312026-08-262026-04-222026-04-22
审计意见(境内)标准无保留意见
TOP↑