当前位置:首页 - 行情中心 - 百龙创园(605016) - 财务分析 - 现金流量表

百龙创园

(605016)

  

流通市值:74.38亿  总市值:74.38亿
流通股本:4.20亿   总股本:4.20亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金787,695,871.7358,298,006.941,361,648,281.24971,314,574.23
  收到的税费返还36,552,968.6315,529,181.9977,430,430.1269,498,039.22
  收到其他与经营活动有关的现金269,390,730.39183,839,157.6114,456,095.2617,713,521.88
  经营活动现金流入小计1,093,639,570.72557,666,346.541,453,534,806.621,058,526,135.33
  购买商品、接受劳务支付的现金399,816,811.51226,555,398.55852,052,910.43679,639,461.88
  支付给职工以及为职工支付的现金57,189,338.6630,332,297.2996,309,124.2572,168,220.83
  支付的各项税费51,460,621.4820,152,421.6775,997,498.7656,733,139.44
  支付其他与经营活动有关的现金144,113,268.38143,402,548.38293,725,264.1523,793,497.92
  经营活动现金流出小计652,580,040.03420,442,665.891,318,084,797.59832,334,320.07
  经营活动产生的现金流量净额441,059,530.69137,223,680.65135,450,009.03226,191,815.26
二、投资活动产生的现金流量:
  收回投资收到的现金110,000,00020,000,000744,000,000529,000,000
  取得投资收益收到的现金285,472.06150,649.64,674,071.833,557,445.23
  处置固定资产、无形资产和其他长期资产收回的现金净额--567,974335,500
  收到的其他与投资活动有关的现金1,209,023.34---
  投资活动现金流入小计111,494,495.420,150,649.6749,242,045.83532,892,945.23
  购建固定资产、无形资产和其他长期资产支付的现金284,864,407.03148,208,183.97296,795,918.92237,695,408.31
  投资支付的现金120,700,00020,000,000613,000,000543,000,000
  支付其他与投资活动有关的现金997,580-2,639,226.34306,369.82
  投资活动现金流出小计406,561,987.03168,208,183.97912,435,145.26781,001,778.13
  投资活动产生的现金流量净额-295,067,491.63-148,057,534.37-163,193,099.43-248,108,832.9
三、筹资活动产生的现金流量:
  取得借款收到的现金238,302,800217,020,000402,980,000392,980,000
  筹资活动现金流入小计238,302,800217,020,000402,980,000392,980,000
  偿还债务支付的现金80,000,000-230,000,00020,000,000
  分配股利、利润或偿付利息支付的现金73,749,998.011,740,748.2292,821,542.6970,048,810.98
  支付其他与筹资活动有关的现金1,428,179.35626,2252,557,759.873,057,226.85
  筹资活动现金流出小计155,178,177.362,366,973.22325,379,302.5693,106,037.83
  筹资活动产生的现金流量净额83,124,622.64214,653,026.7877,600,697.44299,873,962.17
四、汇率变动对现金及现金等价物的影响-17,091,870.78-1,962,660.44-7,185,652.11-737,568.67
五、现金及现金等价物净增加额212,024,790.92201,856,512.6242,671,954.93277,219,375.86
  加:期初现金及现金等价物余额217,138,756.5217,138,756.5174,466,801.57174,466,801.57
  期末现金及现金等价物余额429,163,547.42418,995,269.12217,138,756.5451,686,177.43
补充资料:
  净利润210,635,666.21-368,550,234.74-
  资产减值准备2,342,288.23-2,545,547.2-
  固定资产和投资性房地产折旧47,396,462.33-96,041,131.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧47,396,462.33-96,041,131.14-
  无形资产摊销433,492.42-838,595.72-
  长期待摊费用摊销3,536,096.56-5,859,716.9-
  处置固定资产、无形资产和其他长期资产的损失483,339.1-5,546,136.12-
  固定资产报废损失4,617.28-1,684,441.36-
  公允价值变动损失1,344,342.6-791,123.45-
  财务费用21,476,207.96-8,512,044.27-
  投资损失377,106.7--3,446,612.4-
  递延所得税-3,832,493.24--1,094,671.29-
  其中:递延所得税资产减少-3,810,242.44--1,087,909.07-
    递延所得税负债增加-22,250.8--6,762.22-
  存货的减少-41,272,939.31--102,904,728.8-
  经营性应收项目的减少85,919,786.94--328,808,840.24-
  经营性应付项目的增加111,489,096.95-74,344,311.45-
  现金的期末余额429,163,547.42-217,138,756.5-
  减:现金的期初余额217,138,756.5-174,466,801.57-
  现金及现金等价物的净增加额212,024,790.92-42,671,954.93-
公告日期2026-08-312026-04-302026-04-082025-10-30
审计意见(境内)标准无保留意见
TOP↑