当前位置:首页 - 行情中心 - 长华集团(605018) - 财务分析 - 现金流量表

长华集团

(605018)

  

流通市值:38.86亿  总市值:39.04亿
流通股本:4.69亿   总股本:4.71亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,500,176,289.45984,408,414.68489,465,925.791,796,596,304.76
收到的税费返还---5,747,464.18
收到其他与经营活动有关的现金14,448,364.9412,371,387.295,807,524.4430,841,003.43
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,514,624,654.39996,779,801.97495,273,450.231,833,184,772.37
购买商品、接受劳务支付的现金1,126,364,314.08755,392,501.33379,139,054.921,247,636,075.39
支付给职工以及为职工支付的现金203,914,109.07137,463,178.8973,800,801.78274,368,191.21
支付的各项税费45,048,496.3825,974,910.4211,487,065.5566,233,573.78
支付其他与经营活动有关的现金31,044,932.5720,833,372.299,634,690.759,601,698.17
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,406,371,852.1939,663,962.93474,061,612.951,647,839,538.55
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额108,252,802.2957,115,839.0421,211,837.28185,345,233.82
二、投资活动产生的现金流量:
收回投资收到的现金114,042,125.02114,042,125.02114,042,125.0250,846,805.56
取得投资收益收到的现金41,507,444.6441,507,444.64-51,884,305.8
处置固定资产、无形资产和其他长期资产收回的现金净额1,617,3161,222,35624,2924,104,523.92
投资活动现金流入的平衡项目0000
投资活动现金流入小计157,166,885.66156,771,925.66114,066,417.02106,835,635.28
购建固定资产、无形资产和其他长期资产支付的现金267,336,210.81209,556,462.67107,264,361.84550,686,397.36
投资支付的现金194,042,125.02194,042,125.02114,042,125.02211,679,652.78
投资活动现金流出的平衡项目0000
投资活动现金流出小计461,378,335.83403,598,587.69221,306,486.86762,366,050.14
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-304,211,450.17-246,826,662.03-107,240,069.84-655,530,414.86
三、筹资活动产生的现金流量:
吸收投资收到的现金---779,099,511.56
取得借款收到的现金130,000,000100,000,000100,000,000296,510,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计130,000,000100,000,000100,000,0001,075,609,511.56
偿还债务支付的现金156,500,00086,500,00050,000,000149,500,000
分配股利、利润或偿付利息支付的现金27,527,906.3624,666,253.551,428,709.41203,743,335.97
支付其他与筹资活动有关的现金2,700,753.881,798,745.929,307,06767,176,642.85
筹资活动现金流出平衡项目0000
筹资活动现金流出小计186,728,660.24112,964,999.4760,735,776.41420,419,978.82
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-56,728,660.24-12,964,999.4739,264,223.59655,189,532.74
四、汇率变动对现金及现金等价物的影响159,280.46194,801.82-68,849.65555,025.35
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-252,528,027.66-202,481,020.64-46,832,858.62185,559,377.05
加:期初现金及现金等价物余额406,754,459.02406,754,459.02415,513,402.93221,195,081.97
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额154,226,431.36204,273,438.38368,680,544.31406,754,459.02
补充资料:
净利润-24,004,071.17-109,511,891.27
资产减值准备-15,405,834.97-21,484,275.1
固定资产和投资性房地产折旧-47,428,258.38-92,652,310.35
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-47,428,258.38-92,652,310.35
无形资产摊销-5,208,346.12-9,728,272.28
长期待摊费用摊销-11,536,178.52-17,769,208.99
处置固定资产、无形资产和其他长期资产的损失-246,564.59-436,845.41
固定资产报废损失-231,763.41-180,853.73
财务费用-3,327,604.8-3,126,419.58
投资损失--9,943,504.91--43,744,954.79
递延所得税--4,524,247.93--4,474,227.66
其中:递延所得税资产减少--3,907,229.8-12,711,517.5
递延所得税负债增加--617,018.13--17,185,745.16
存货的减少--96,960,506.41--74,193,884.6
经营性应收项目的减少-60,408,914.93--33,951,357.32
经营性应付项目的增加--4,105,421.58-76,387,873.04
其他-4,235,405.42-2,117,702.71
现金的期末余额-204,273,438.38-406,754,459.02
减:现金的期初余额-406,754,459.02-221,195,081.97
公告日期2023-10-282023-08-262023-04-262023-04-26
审计意见(境内)标准无保留意见
TOP↑