当前位置:首页 - 行情中心 - 永和股份(605020) - 财务分析 - 现金流量表

永和股份

(605020)

  

流通市值:86.06亿  总市值:106.80亿
流通股本:3.79亿   总股本:4.70亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金802,319,870.793,564,158,611.862,540,498,845.981,873,559,992.87
收到的税费返还16,308,888.2132,347,623.53125,610,371.9277,216,468.18
收到其他与经营活动有关的现金3,947,739.86124,148,450.73107,802,917.5919,789,543.73
经营活动现金流入的平衡项目0000
经营活动现金流入小计822,576,498.853,820,654,686.122,773,912,135.491,970,566,004.78
购买商品、接受劳务支付的现金544,167,124.022,403,813,800.411,871,032,538.481,354,037,288.61
支付给职工以及为职工支付的现金133,163,847.81453,528,243.45344,068,167.49246,943,004.44
支付的各项税费20,692,351.45118,502,688.4581,996,967.9757,029,848.52
支付其他与经营活动有关的现金99,494,278.82262,278,174.55207,891,841.67203,697,090.57
经营活动现金流出的平衡项目0000
经营活动现金流出小计797,517,602.13,238,122,906.862,504,989,515.611,861,707,232.14
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额25,058,896.75582,531,779.26268,922,619.88108,858,772.64
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额255,661.343,903,658.97478,990.75374,499.24
投资活动现金流入的平衡项目0000
投资活动现金流入小计255,661.343,903,658.97478,990.75374,499.24
购建固定资产、无形资产和其他长期资产支付的现金152,818,065.43956,156,593.45693,747,792.35541,714,752.21
投资支付的现金100,000,0004,101,277.354,101,277.354,101,277.35
投资活动现金流出的平衡项目0000
投资活动现金流出小计252,818,065.43960,257,870.8697,849,069.7545,816,029.56
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-252,562,404.09-956,354,211.83-697,370,078.95-545,441,530.32
三、筹资活动产生的现金流量:
吸收投资收到的现金1,735,999,9997,877,073.757,877,073.757,877,073.75
取得借款收到的现金167,000,0001,236,538,417.51,039,951,793.5874,951,793.5
收到其他与筹资活动有关的现金211,321,833.33799,733,223.96721,271,379.52372,086,136.41
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,114,321,832.332,044,148,715.211,769,100,246.771,254,915,003.66
偿还债务支付的现金482,497,3601,053,775,646.97708,570,000616,530,000
分配股利、利润或偿付利息支付的现金16,945,526.55125,449,324.48106,223,174.6131,685,669.47
其中:子公司支付给少数股东的股利、利润--284,978.53-
支付其他与筹资活动有关的现金72,554,905.81565,756,292.87473,207,524.47153,574,547.44
筹资活动现金流出平衡项目0000
筹资活动现金流出小计571,997,792.361,744,981,264.321,288,000,699.08801,790,216.91
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,542,324,039.97299,167,450.89481,099,547.69453,124,786.75
四、汇率变动对现金及现金等价物的影响4,333,154.7419,659,066.6910,351,354.5812,359,708.32
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,319,153,687.37-54,995,914.9963,003,443.228,901,737.39
加:期初现金及现金等价物余额91,075,561.85146,071,476.84146,071,476.84146,071,476.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,410,229,249.2291,075,561.85209,074,920.04174,973,214.23
补充资料:
净利润-252,348,531.75-113,340,763.75
资产减值准备-16,806,563.16-4,539,947.34
固定资产和投资性房地产折旧-320,458,807.67-159,770,474.28
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-320,458,807.67-159,770,474.28
无形资产摊销-14,511,882.71-7,331,043.39
长期待摊费用摊销-8,804,510.91-4,029,784.47
处置固定资产、无形资产和其他长期资产的损失-690,470.77-320,642.97
固定资产报废损失-6,438,034.86-252,871.55
财务费用-72,872,343.81-31,853,332.04
递延所得税--18,926,232.9--7,283,410.89
其中:递延所得税资产减少--17,692,822.8--3,178,287.7
递延所得税负债增加--1,233,410.1--4,105,123.19
存货的减少-27,528,823.17--163,724,941.08
经营性应收项目的减少--427,787,216.51--94,169,693.66
经营性应付项目的增加-301,890,219.38-49,434,295.27
其他-1,997,200--
现金的期末余额-91,075,561.85-174,973,214.23
减:现金的期初余额-146,071,476.84-146,071,476.84
公告日期2025-04-252025-04-252024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑