当前位置:首页 - 行情中心 - 世茂能源(605028) - 财务分析 - 现金流量表

世茂能源

(605028)

  

流通市值:44.99亿  总市值:44.99亿
流通股本:1.60亿   总股本:1.60亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金261,619,546.62171,925,270.3485,439,393.45394,440,051.51
  收到的税费返还9,079,553.127,457,330.492,410,125.6711,176,342.84
  收到其他与经营活动有关的现金2,776,369.012,341,816.881,867,312.429,684,307.43
  经营活动现金流入小计273,475,468.75181,724,417.7189,716,831.54415,300,701.78
  购买商品、接受劳务支付的现金78,828,860.7656,276,772.9727,269,957.6290,856,930.82
  支付给职工以及为职工支付的现金22,911,328.0516,363,817.610,349,333.7527,429,733.88
  支付的各项税费33,785,151.7825,384,531.8915,822,241.3841,772,253.82
  支付其他与经营活动有关的现金12,987,554.875,401,933.122,676,355.9325,131,830.63
  经营活动现金流出小计148,512,895.46103,427,055.5856,117,888.68185,190,749.15
  经营活动产生的现金流量净额124,962,573.2978,297,362.1333,598,942.86230,109,952.63
二、投资活动产生的现金流量:
  收回投资收到的现金691,492,878.43461,863,456.57302,382,620.28920,099,189.21
  取得投资收益收到的现金8,024,083.634,653,058.174,211,396.7314,074,709.16
  处置固定资产、无形资产和其他长期资产收回的现金净额---1,093,583.5
  收到的其他与投资活动有关的现金11,500,000---
  投资活动现金流入小计711,016,962.06466,516,514.74306,594,017.01935,267,481.87
  购建固定资产、无形资产和其他长期资产支付的现金99,565,937.4270,858,680.3748,898,639.87179,112,138.55
  投资支付的现金654,682,713.69403,856,188.44272,729,508.781,086,030,131.7
  支付其他与投资活动有关的现金295,809.13-127,613.83-
  投资活动现金流出小计754,544,460.24474,714,868.81321,755,762.481,265,142,270.25
  投资活动产生的现金流量净额-43,527,498.18-8,198,354.07-15,161,745.47-329,874,788.38
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--2,059,597.3-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--2,059,597.3-
  分配股利、利润或偿付利息支付的现金127,055,953.37127,055,953.3797,351,566.3296,000,000
  支付其他与筹资活动有关的现金---1,306,125
  筹资活动现金流出小计127,055,953.37127,055,953.3797,351,566.3297,306,125
  筹资活动产生的现金流量净额-127,055,953.37-127,055,953.37-95,291,969.02-97,306,125
五、现金及现金等价物净增加额-45,620,878.26-56,956,945.31-76,854,771.63-197,070,960.75
  加:期初现金及现金等价物余额147,521,017.41147,521,017.41147,521,017.41344,591,978.16
  期末现金及现金等价物余额101,900,139.1590,564,072.170,666,245.78147,521,017.41
补充资料:
  净利润-63,165,834.97-171,725,065.83
  固定资产和投资性房地产折旧-41,652,588.48-62,968,632.26
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,652,588.48-62,968,632.26
  无形资产摊销-619,490.04-1,238,980.08
  长期待摊费用摊销-141,382.02-501,132.29
  处置固定资产、无形资产和其他长期资产的损失-238,131.16-1,440,235.94
  固定资产报废损失---16,340.07
  公允价值变动损失--1,702,403.23--8,612,450.98
  财务费用--363,223.24--
  投资损失--14,480,800.83--15,013,268.36
  递延所得税--2,544,976.82--2,087,336.32
  其中:递延所得税资产减少--229,934.08-1,784,492.07
    递延所得税负债增加--2,315,042.74--3,871,828.39
  存货的减少--241,319.39-214,975.46
  经营性应收项目的减少-6,978,253.53-3,849,009.43
  经营性应付项目的增加--14,668,577.33-12,928,884.48
  现金的期末余额-90,564,072.1-147,521,017.41
  减:现金的期初余额-147,521,017.41-344,591,978.16
  现金及现金等价物的净增加额--56,956,945.31--197,070,960.75
公告日期2025-10-302025-08-292025-04-262025-03-19
审计意见(境内)标准无保留意见
TOP↑