当前位置:首页 - 行情中心 - 世茂能源(605028) - 财务分析 - 现金流量表

世茂能源

(605028)

  

流通市值:42.93亿  总市值:42.93亿
流通股本:1.60亿   总股本:1.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金171,925,270.3485,439,393.45394,440,051.51304,672,619.88
  收到的税费返还7,457,330.492,410,125.6711,176,342.848,307,802.6
  收到其他与经营活动有关的现金2,341,816.881,867,312.429,684,307.439,914,679.12
  经营活动现金流入小计181,724,417.7189,716,831.54415,300,701.78322,895,101.6
  购买商品、接受劳务支付的现金56,276,772.9727,269,957.6290,856,930.82110,983,790.23
  支付给职工以及为职工支付的现金16,363,817.610,349,333.7527,429,733.8820,199,421.58
  支付的各项税费25,384,531.8915,822,241.3841,772,253.8229,508,115.54
  支付其他与经营活动有关的现金5,401,933.122,676,355.9325,131,830.6317,539,483.33
  经营活动现金流出小计103,427,055.5856,117,888.68185,190,749.15178,230,810.68
  经营活动产生的现金流量净额78,297,362.1333,598,942.86230,109,952.63144,664,290.92
二、投资活动产生的现金流量:
  收回投资收到的现金461,863,456.57302,382,620.28920,099,189.21429,720,584.12
  取得投资收益收到的现金4,653,058.174,211,396.7314,074,709.162,008,314.17
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,093,583.5-
  收到的其他与投资活动有关的现金---3,230,105.55
  投资活动现金流入小计466,516,514.74306,594,017.01935,267,481.87434,959,003.84
  购建固定资产、无形资产和其他长期资产支付的现金70,858,680.3748,898,639.87179,112,138.55124,523,274.69
  投资支付的现金403,856,188.44272,729,508.781,086,030,131.7546,504,824.13
  支付其他与投资活动有关的现金-127,613.83-100,589,786.69
  投资活动现金流出小计474,714,868.81321,755,762.481,265,142,270.25771,617,885.51
  投资活动产生的现金流量净额-8,198,354.07-15,161,745.47-329,874,788.38-336,658,881.67
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金-2,059,597.3-28,502.02
  筹资活动现金流入平衡项目-0-0
  筹资活动现金流入小计-2,059,597.3-28,502.02
  分配股利、利润或偿付利息支付的现金127,055,953.3797,351,566.3296,000,00095,314,000
  支付其他与筹资活动有关的现金--1,306,125-
  筹资活动现金流出小计127,055,953.3797,351,566.3297,306,12595,314,000
  筹资活动产生的现金流量净额-127,055,953.37-95,291,969.02-97,306,125-95,285,497.98
五、现金及现金等价物净增加额-56,956,945.31-76,854,771.63-197,070,960.75-287,280,088.73
  加:期初现金及现金等价物余额147,521,017.41147,521,017.41344,591,978.16344,591,978.16
  期末现金及现金等价物余额90,564,072.170,666,245.78147,521,017.4157,311,889.43
补充资料:
  净利润63,165,834.97-171,725,065.83-
  固定资产和投资性房地产折旧41,652,588.48-62,968,632.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧41,652,588.48-62,968,632.26-
  无形资产摊销619,490.04-1,238,980.08-
  长期待摊费用摊销141,382.02-501,132.29-
  处置固定资产、无形资产和其他长期资产的损失238,131.16-1,440,235.94-
  固定资产报废损失--16,340.07-
  公允价值变动损失-1,702,403.23--8,612,450.98-
  财务费用-363,223.24---
  投资损失-14,480,800.83--15,013,268.36-
  递延所得税-2,544,976.82--2,087,336.32-
  其中:递延所得税资产减少-229,934.08-1,784,492.07-
    递延所得税负债增加-2,315,042.74--3,871,828.39-
  存货的减少-241,319.39-214,975.46-
  经营性应收项目的减少6,978,253.53-3,849,009.43-
  经营性应付项目的增加-14,668,577.33-12,928,884.48-
  现金的期末余额90,564,072.1-147,521,017.41-
  减:现金的期初余额147,521,017.41-344,591,978.16-
  现金及现金等价物的净增加额-56,956,945.31--197,070,960.75-
公告日期2025-08-292025-04-262025-03-192024-10-25
审计意见(境内)标准无保留意见
TOP↑