当前位置:首页 - 行情中心 - 美邦股份(605033) - 财务分析 - 现金流量表

美邦股份

(605033)

  

流通市值:23.78亿  总市值:23.78亿
流通股本:1.35亿   总股本:1.35亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金599,550,966.98167,404,638.4890,223,905.65972,222,155.21
  收到的税费返还52,490.852,490.851,759.7151,759.71
  收到其他与经营活动有关的现金3,672,546.136,531,304.984,631,202.645,655,729.53
  经营活动现金流入小计603,276,003.91173,988,434.2694,906,868977,929,644.45
  购买商品、接受劳务支付的现金488,966,724.66330,569,603.17151,972,604.21494,861,946.37
  支付给职工以及为职工支付的现金115,192,070.384,542,956.0947,651,663.94122,321,807.19
  支付的各项税费19,211,211.5115,306,837.682,724,070.133,841,925.11
  支付其他与经营活动有关的现金109,601,04472,617,049.9841,320,010.23127,543,106.4
  经营活动现金流出小计732,971,050.47503,036,446.92243,668,348.51748,568,785.07
  经营活动产生的现金流量净额-129,695,046.56-329,048,012.66-148,761,480.51229,360,859.38
二、投资活动产生的现金流量:
  收回投资收到的现金1,549,000,0001,165,000,000240,000,0001,631,000,000
  取得投资收益收到的现金4,807,014.493,342,244.912,176,448.566,785,967.73
  处置固定资产、无形资产和其他长期资产收回的现金净额4,867.264,867.265,5001,351,814.17
  收到的其他与投资活动有关的现金445,141.96284,941.96137,614.851,096,356.87
  投资活动现金流入小计1,554,257,023.711,168,632,054.13242,319,563.411,640,234,138.77
  购建固定资产、无形资产和其他长期资产支付的现金93,189,026.5757,681,113.0142,029,889.04184,625,707.98
  投资支付的现金1,431,000,000903,000,000100,000,0001,668,000,000
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计1,524,189,026.57960,681,113.01142,029,889.041,852,625,707.98
  投资活动产生的现金流量净额30,067,997.14207,950,941.12100,289,674.37-212,391,569.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0-0
  取得借款收到的现金80,000,00080,000,00080,000,00078,000,000
  收到其他与筹资活动有关的现金44,937,299.2643,857,577.6228,228,720.2415,080,597.88
  筹资活动现金流入小计124,937,299.26123,857,577.62108,228,720.2493,080,597.88
  偿还债务支付的现金82,510,00072,510,00072,510,000490,000
  分配股利、利润或偿付利息支付的现金14,047,833.3513,996,972.25399,666.724,093,976.69
  支付其他与筹资活动有关的现金67,545.225,001,875.2512,001,875.1139,181,546.68
  筹资活动现金流出小计96,625,378.5791,508,847.584,911,541.8163,765,523.37
  筹资活动产生的现金流量净额28,311,920.6932,348,730.1223,317,178.4329,315,074.51
四、汇率变动对现金及现金等价物的影响-15,147.31-11,877.01--3,844.15
五、现金及现金等价物净增加额-71,330,276.04-88,760,218.43-25,154,627.7146,280,520.53
  加:期初现金及现金等价物余额266,495,358.33266,495,358.33266,495,358.33220,214,837.8
  期末现金及现金等价物余额195,165,082.29177,735,139.9241,340,730.62266,495,358.33
补充资料:
  净利润-51,067,435.15-48,664,656.72
  资产减值准备-6,271,892.38-21,444,597.97
  固定资产和投资性房地产折旧-22,211,516.45-28,803,470.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,211,516.45-28,803,470.29
  无形资产摊销-1,946,459.03-3,841,211.42
  长期待摊费用摊销-199,030.32-254,829.18
  处置固定资产、无形资产和其他长期资产的损失--1,705.46--
  固定资产报废损失-28,109.05--187,575.25
  公允价值变动损失--686,301.37--867,547.09
  财务费用-53,721.78--696,166.64
  投资损失--2,523,688.5--6,318,561.39
  递延所得税-1,299,258.53-3,343,923.71
  其中:递延所得税资产减少-1,318,448.85-3,270,597.3
    递延所得税负债增加--19,190.32-73,326.41
  存货的减少-65,966,472.42-11,742,619.84
  经营性应收项目的减少--268,532,793.92-16,775,961.74
  经营性应付项目的增加--216,206,453.45-103,291,158.82
  其他--1,877,485--
  现金的期末余额-177,735,139.9-266,495,358.33
  减:现金的期初余额-266,495,358.33-220,214,837.8
  现金及现金等价物的净增加额--88,760,218.43-46,280,520.53
公告日期2026-10-222026-07-302026-04-302026-04-29
审计意见(境内)标准无保留意见
TOP↑