当前位置:首页 - 行情中心 - 福然德(605050) - 财务分析 - 现金流量表

福然德

(605050)

  

流通市值:83.78亿  总市值:83.78亿
流通股本:4.93亿   总股本:4.93亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,339,889,291.272,249,964,71110,347,233,410.878,681,953,160.71
  收到的税费返还--1,178,172.99-
  收到其他与经营活动有关的现金14,376,996.227,342,457.1663,463,282.2645,459,025.06
  经营活动现金流入小计5,354,266,287.492,257,307,168.1610,411,874,866.128,727,412,185.77
  购买商品、接受劳务支付的现金4,940,466,807.752,276,348,345.719,961,161,205.118,730,576,369.99
  支付给职工以及为职工支付的现金60,792,994.1534,893,522.28103,913,367.0374,574,304.97
  支付的各项税费136,116,879.681,920,244.82234,104,534.73133,132,984.78
  支付其他与经营活动有关的现金25,618,975.4814,787,619.8745,711,690.5146,202,604.62
  经营活动现金流出小计5,162,995,656.982,407,949,732.6810,344,890,797.388,984,486,264.36
  经营活动产生的现金流量净额191,270,630.51-150,642,564.5266,984,068.74-257,074,078.59
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额3,401,700132,0009,466,902.66484,000
  投资活动现金流入小计3,401,700132,0009,466,902.66484,000
  购建固定资产、无形资产和其他长期资产支付的现金215,246,871.9120,652,889.44452,395,764.75361,776,796.64
  投资支付的现金--106,300,000-
  取得子公司及其他营业单位支付的现金--19,850,961.37-
  投资活动现金流出小计215,246,871.9120,652,889.44578,546,726.12361,776,796.64
  投资活动产生的现金流量净额-211,845,171.9-120,520,889.44-569,079,823.46-361,292,796.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金17,500,0003,500,00014,886,824-
  其中:子公司吸收少数股东投资收到的现金17,500,0003,500,00014,000,000-
  取得借款收到的现金1,160,292,462.67211,251,181.211,356,726,497.991,602,595,536.3
  收到其他与筹资活动有关的现金923,125,540.75527,428,898.281,874,667,790.021,260,466,932.73
  筹资活动现金流入小计2,100,918,003.42742,180,079.493,246,281,112.012,863,062,469.03
  偿还债务支付的现金775,830,0004,830,000310,400,070538,400,070
  分配股利、利润或偿付利息支付的现金106,404,089.9437,237,260.16219,104,387.97211,005,477.29
  其中:子公司支付给少数股东的股利、利润7,080,0004,140,0001,000,0001,000,000
  支付其他与筹资活动有关的现金931,789,604.51582,225,670.242,283,074,014.81,708,914,319.9
  筹资活动现金流出小计1,814,023,694.45624,292,930.42,812,578,472.772,458,319,867.19
  筹资活动产生的现金流量净额286,894,308.97117,887,149.09433,702,639.24404,742,601.84
四、汇率变动对现金及现金等价物的影响240,574.3543,769.52-142,325.79-229.56
五、现金及现金等价物净增加额266,560,341.93-153,232,535.35-68,535,441.27-213,624,502.95
  加:期初现金及现金等价物余额386,435,695.89386,435,695.89454,971,137.16454,971,137.16
  期末现金及现金等价物余额652,996,037.82233,203,160.54386,435,695.89241,346,634.21
补充资料:
  净利润160,824,915.98-327,180,925.18-
  资产减值准备21,077,131.26-8,176,608.9-
  固定资产和投资性房地产折旧51,373,081.84-66,974,040.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧51,373,081.84-66,974,040.63-
  无形资产摊销3,297,036-4,647,739.58-
  长期待摊费用摊销--350,866.37-
  处置固定资产、无形资产和其他长期资产的损失-1,157,447.78--8,238,630.44-
  财务费用3,514,981.93-8,484,540.05-
  投资损失-763,811.77--544,592.07-
  递延所得税734,083.22--7,139,008.1-
  其中:递延所得税资产减少965,708.89--7,745,995.24-
    递延所得税负债增加-231,625.67-606,987.14-
  存货的减少-413,918,763.41--223,330,501.3-
  经营性应收项目的减少654,344,924.97--921,929,348.52-
  经营性应付项目的增加-265,451,940.63-797,771,512.1-
  其他112,964.98-677,789.88-
  现金的期末余额652,996,037.82-386,435,695.89-
  减:现金的期初余额386,435,695.89-454,971,137.16-
  现金及现金等价物的净增加额266,560,341.93--68,535,441.27-
公告日期2025-08-262025-04-302025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑