流通市值:83.78亿 | 总市值:83.78亿 | ||
流通股本:4.93亿 | 总股本:4.93亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 5,339,889,291.27 | 2,249,964,711 | 10,347,233,410.87 | 8,681,953,160.71 |
收到的税费返还 | - | - | 1,178,172.99 | - |
收到其他与经营活动有关的现金 | 14,376,996.22 | 7,342,457.16 | 63,463,282.26 | 45,459,025.06 |
经营活动现金流入小计 | 5,354,266,287.49 | 2,257,307,168.16 | 10,411,874,866.12 | 8,727,412,185.77 |
购买商品、接受劳务支付的现金 | 4,940,466,807.75 | 2,276,348,345.71 | 9,961,161,205.11 | 8,730,576,369.99 |
支付给职工以及为职工支付的现金 | 60,792,994.15 | 34,893,522.28 | 103,913,367.03 | 74,574,304.97 |
支付的各项税费 | 136,116,879.6 | 81,920,244.82 | 234,104,534.73 | 133,132,984.78 |
支付其他与经营活动有关的现金 | 25,618,975.48 | 14,787,619.87 | 45,711,690.51 | 46,202,604.62 |
经营活动现金流出小计 | 5,162,995,656.98 | 2,407,949,732.68 | 10,344,890,797.38 | 8,984,486,264.36 |
经营活动产生的现金流量净额 | 191,270,630.51 | -150,642,564.52 | 66,984,068.74 | -257,074,078.59 |
二、投资活动产生的现金流量: | ||||
处置固定资产、无形资产和其他长期资产收回的现金净额 | 3,401,700 | 132,000 | 9,466,902.66 | 484,000 |
投资活动现金流入小计 | 3,401,700 | 132,000 | 9,466,902.66 | 484,000 |
购建固定资产、无形资产和其他长期资产支付的现金 | 215,246,871.9 | 120,652,889.44 | 452,395,764.75 | 361,776,796.64 |
投资支付的现金 | - | - | 106,300,000 | - |
取得子公司及其他营业单位支付的现金 | - | - | 19,850,961.37 | - |
投资活动现金流出小计 | 215,246,871.9 | 120,652,889.44 | 578,546,726.12 | 361,776,796.64 |
投资活动产生的现金流量净额 | -211,845,171.9 | -120,520,889.44 | -569,079,823.46 | -361,292,796.64 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 17,500,000 | 3,500,000 | 14,886,824 | - |
其中:子公司吸收少数股东投资收到的现金 | 17,500,000 | 3,500,000 | 14,000,000 | - |
取得借款收到的现金 | 1,160,292,462.67 | 211,251,181.21 | 1,356,726,497.99 | 1,602,595,536.3 |
收到其他与筹资活动有关的现金 | 923,125,540.75 | 527,428,898.28 | 1,874,667,790.02 | 1,260,466,932.73 |
筹资活动现金流入小计 | 2,100,918,003.42 | 742,180,079.49 | 3,246,281,112.01 | 2,863,062,469.03 |
偿还债务支付的现金 | 775,830,000 | 4,830,000 | 310,400,070 | 538,400,070 |
分配股利、利润或偿付利息支付的现金 | 106,404,089.94 | 37,237,260.16 | 219,104,387.97 | 211,005,477.29 |
其中:子公司支付给少数股东的股利、利润 | 7,080,000 | 4,140,000 | 1,000,000 | 1,000,000 |
支付其他与筹资活动有关的现金 | 931,789,604.51 | 582,225,670.24 | 2,283,074,014.8 | 1,708,914,319.9 |
筹资活动现金流出小计 | 1,814,023,694.45 | 624,292,930.4 | 2,812,578,472.77 | 2,458,319,867.19 |
筹资活动产生的现金流量净额 | 286,894,308.97 | 117,887,149.09 | 433,702,639.24 | 404,742,601.84 |
四、汇率变动对现金及现金等价物的影响 | 240,574.35 | 43,769.52 | -142,325.79 | -229.56 |
五、现金及现金等价物净增加额 | 266,560,341.93 | -153,232,535.35 | -68,535,441.27 | -213,624,502.95 |
加:期初现金及现金等价物余额 | 386,435,695.89 | 386,435,695.89 | 454,971,137.16 | 454,971,137.16 |
期末现金及现金等价物余额 | 652,996,037.82 | 233,203,160.54 | 386,435,695.89 | 241,346,634.21 |
补充资料: | ||||
净利润 | 160,824,915.98 | - | 327,180,925.18 | - |
资产减值准备 | 21,077,131.26 | - | 8,176,608.9 | - |
固定资产和投资性房地产折旧 | 51,373,081.84 | - | 66,974,040.63 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 51,373,081.84 | - | 66,974,040.63 | - |
无形资产摊销 | 3,297,036 | - | 4,647,739.58 | - |
长期待摊费用摊销 | - | - | 350,866.37 | - |
处置固定资产、无形资产和其他长期资产的损失 | -1,157,447.78 | - | -8,238,630.44 | - |
财务费用 | 3,514,981.93 | - | 8,484,540.05 | - |
投资损失 | -763,811.77 | - | -544,592.07 | - |
递延所得税 | 734,083.22 | - | -7,139,008.1 | - |
其中:递延所得税资产减少 | 965,708.89 | - | -7,745,995.24 | - |
递延所得税负债增加 | -231,625.67 | - | 606,987.14 | - |
存货的减少 | -413,918,763.41 | - | -223,330,501.3 | - |
经营性应收项目的减少 | 654,344,924.97 | - | -921,929,348.52 | - |
经营性应付项目的增加 | -265,451,940.63 | - | 797,771,512.1 | - |
其他 | 112,964.98 | - | 677,789.88 | - |
现金的期末余额 | 652,996,037.82 | - | 386,435,695.89 | - |
减:现金的期初余额 | 386,435,695.89 | - | 454,971,137.16 | - |
现金及现金等价物的净增加额 | 266,560,341.93 | - | -68,535,441.27 | - |
公告日期 | 2025-08-26 | 2025-04-30 | 2025-04-26 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |