当前位置:首页 - 行情中心 - 福然德(605050) - 财务分析 - 现金流量表

福然德

(605050)

  

流通市值:46.38亿  总市值:46.38亿
流通股本:4.93亿   总股本:4.93亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,255,922,077.584,663,472,642.72,170,291,622.4911,936,986,389.18
  收到的税费返还41,027,544.5240,403,329.23--
  收到其他与经营活动有关的现金20,595,022.5412,610,169.559,899,744.0161,703,172.82
  经营活动现金流入小计7,317,544,644.644,716,486,141.482,180,191,366.511,998,689,562
  购买商品、接受劳务支付的现金7,671,656,688.545,421,823,436.942,653,188,385.6511,463,011,642.49
  支付给职工以及为职工支付的现金105,307,594.9770,778,609.9939,027,480.6122,450,930.17
  支付的各项税费213,844,111.62156,756,569.3984,588,215.37289,949,405.42
  支付其他与经营活动有关的现金39,861,512.4823,862,523.7611,267,858.5750,039,062.41
  经营活动现金流出小计8,030,669,907.615,673,221,140.082,788,071,940.1911,925,451,040.49
  经营活动产生的现金流量净额-713,125,262.97-956,734,998.6-607,880,573.6973,238,521.51
二、投资活动产生的现金流量:
  收回投资收到的现金22,500,00015,000,000--
  取得投资收益收到的现金496,358.3322,958.33-1,846,341.39
  处置固定资产、无形资产和其他长期资产收回的现金净额5,226,2003,888,000156,00030,228,148.33
  收到的其他与投资活动有关的现金618,100618,100--
  投资活动现金流入小计28,840,658.3319,529,058.33156,00032,074,489.72
  购建固定资产、无形资产和其他长期资产支付的现金170,064,928.3391,677,602.2170,040,393.12386,811,322.44
  投资支付的现金15,000,00015,000,000-15,000,000
  支付其他与投资活动有关的现金14,911,92013,911,920--
  投资活动现金流出小计199,976,848.33120,589,522.2170,040,393.12401,811,322.44
  投资活动产生的现金流量净额-171,136,190-101,060,463.88-69,884,393.12-369,736,832.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金44,192,40044,192,4002,450,00019,500,000
  其中:子公司吸收少数股东投资收到的现金12,950,00012,950,0002,450,00019,500,000
  取得借款收到的现金3,183,955,787.452,278,696,006.67120,000,0002,106,547,018.12
  收到其他与筹资活动有关的现金1,635,659,499.071,091,584,542.16629,685,549.351,814,021,479.92
  筹资活动现金流入小计4,863,807,686.523,414,472,948.83752,135,549.353,940,068,498.04
  偿还债务支付的现金2,767,228,0681,623,980,000165,980,331.491,006,008,068
  分配股利、利润或偿付利息支付的现金180,784,625.54102,874,916.5138,887,191.2187,325,796.62
  其中:子公司支付给少数股东的股利、利润2,450,0002,450,0002,450,000-
  支付其他与筹资活动有关的现金1,458,058,285.67920,746,950.74366,598,011.072,132,920,853.18
  筹资活动现金流出小计4,406,070,979.212,647,601,867.25571,465,533.763,326,254,717.8
  筹资活动产生的现金流量净额457,736,707.31766,871,081.58180,670,015.59613,813,780.24
四、汇率变动对现金及现金等价物的影响---240,574.35
五、现金及现金等价物净增加额-426,524,745.66-290,924,380.9-497,094,951.22317,556,043.38
  加:期初现金及现金等价物余额703,991,739.27703,991,739.27703,991,739.27386,435,695.89
  期末现金及现金等价物余额277,466,993.61413,067,358.37206,896,788.05703,991,739.27
补充资料:
  净利润-165,390,255.59-389,971,573.75
  资产减值准备-12,840,757.12-23,359,059.25
  固定资产和投资性房地产折旧-57,892,791.52-106,139,101.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-57,892,791.52-106,139,101.94
  无形资产摊销-3,863,624.63-6,813,490.2
  处置固定资产、无形资产和其他长期资产的损失--88,059.38--4,162,780.47
  固定资产报废损失---7,691.85
  公允价值变动损失-750,000--
  财务费用-4,353,276.56-8,763,171.21
  投资损失--22,958.33--1,302,076.46
  递延所得税--7,500,345.84--14,696,552.38
  其中:递延所得税资产减少--5,876,327.54--12,255,264.89
    递延所得税负债增加--1,624,018.3--2,441,287.49
  存货的减少--115,935,817.04--625,938,709.15
  经营性应收项目的减少--245,741,449.26-105,584,405.47
  经营性应付项目的增加--833,301,232.24-77,955,657.04
  其他-1,923,339.68-581,526.27
  现金的期末余额-413,067,358.37-703,991,739.27
  减:现金的期初余额-703,991,739.27-386,435,695.89
  现金及现金等价物的净增加额--290,924,380.9-317,556,043.38
公告日期2026-10-312026-08-282026-04-302026-04-17
审计意见(境内)标准无保留意见
TOP↑