当前位置:首页 - 行情中心 - 华康股份(605077) - 财务分析 - 现金流量表

华康股份

(605077)

  

流通市值:45.84亿  总市值:46.83亿
流通股本:2.99亿   总股本:3.06亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,783,382,020.671,967,705,218.431,253,883,649.7599,473,646.31
收到的税费返还202,544,059.5962,883,402.9744,283,340.2223,191,124.77
收到其他与经营活动有关的现金870,311,678.81541,417,462.88349,279,804.9423,655,588.76
经营活动现金流入的平衡项目-0.01000
经营活动现金流入小计3,856,237,759.062,572,006,084.281,647,446,794.86646,320,359.84
购买商品、接受劳务支付的现金2,123,772,470.511,700,893,831.51,158,871,570.56682,425,695.03
支付给职工以及为职工支付的现金247,312,637.86194,002,618.7134,917,152.5478,117,060.73
支付的各项税费69,706,777.4966,420,580.8855,626,398.724,430,727.67
支付其他与经营活动有关的现金1,268,949,524.75528,705,876.06354,328,653.3613,081,869.77
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,709,741,410.612,490,022,907.141,703,743,775.16798,055,353.2
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额146,496,348.4581,983,177.14-56,296,980.3-151,734,993.36
二、投资活动产生的现金流量:
收回投资收到的现金15,000,000171,206,6128,206,612-
取得投资收益收到的现金28,879,336.9727,548,843.6440,741,345.5123,052,747.42
处置固定资产、无形资产和其他长期资产收回的现金净额419,710.1922,680--
收到的其他与投资活动有关的现金560,000,000450,122,666.67420,000,000304,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计604,299,047.16648,900,802.31468,947,957.51327,052,747.42
购建固定资产、无形资产和其他长期资产支付的现金1,429,673,207.591,140,186,232.55837,121,917.56410,096,351.81
投资支付的现金24,500,000204,528,050.16187,073,600-
取得子公司及其他营业单位支付的现金53,021,550.9745,033,101.5545,033,101.5545,033,101.55
支付其他与投资活动有关的现金683,183,805.95611,337,096.31320,044,576.24248,949,321.75
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,190,378,564.512,001,084,480.571,389,273,195.35704,078,775.11
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,586,079,517.35-1,352,183,678.26-920,325,237.84-377,026,027.69
三、筹资活动产生的现金流量:
吸收投资收到的现金7,723,3007,723,300--
取得借款收到的现金682,405,935.22348,115,334.7285,000,000251,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计690,129,235.22355,838,634.7285,000,000251,000,000
偿还债务支付的现金797,650,000610,300,000522,750,000129,200,000
分配股利、利润或偿付利息支付的现金196,557,745.24189,911,034.27182,272,867.969,820,499.94
支付其他与筹资活动有关的现金6,465,034.82,655,0002,655,0001,755,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,000,672,780.04802,866,034.27707,677,867.96140,775,499.94
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-310,543,544.82-447,027,399.57-422,677,867.96110,224,500.06
四、汇率变动对现金及现金等价物的影响10,667,3886,271,727.924,569,593.961,707,688.5
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,739,459,325.72-1,710,956,172.77-1,394,730,492.14-416,828,832.49
加:期初现金及现金等价物余额2,127,166,209.942,127,166,209.942,127,166,209.942,127,166,209.94
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额387,706,884.22416,210,037.17732,435,717.81,710,337,377.45
补充资料:
净利润268,789,377-138,516,664.93-
资产减值准备613,765.51-332,739.34-
固定资产和投资性房地产折旧192,513,034.13-87,389,294.75-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧192,513,034.13-87,389,294.75-
无形资产摊销8,640,175.06-3,158,753.41-
长期待摊费用摊销13,093,782.37-5,249,563.45-
处置固定资产、无形资产和其他长期资产的损失140,092.86---
固定资产报废损失491,058.21---
公允价值变动损失3,845,953.47-450,528.53-
财务费用17,546,017.39-12,599,758.7-
投资损失-22,389,408.88--9,768,414.33-
递延所得税-24,972,799.98--13,297,617.68-
其中:递延所得税资产减少-15,401,379.61--6,924,780.04-
递延所得税负债增加-9,571,420.37--6,372,837.64-
存货的减少-410,935,742.86--102,284,696.78-
经营性应收项目的减少-393,327,196.77--200,190,571.96-
经营性应付项目的增加451,304,730.56--3,970,004.94-
其他24,608,489.93-18,009,251.46-
现金的期末余额387,706,884.22-732,435,717.8-
减:现金的期初余额2,127,166,209.94-2,127,166,209.94-
公告日期2025-02-282024-10-252024-08-222024-04-26
审计意见(境内)标准无保留意见
TOP↑