当前位置:首页 - 行情中心 - 华康股份(605077) - 财务分析 - 现金流量表

华康股份

(605077)

  

流通市值:56.50亿  总市值:57.19亿
流通股本:2.99亿   总股本:3.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,066,375,020.93921,711,137.722,783,382,020.671,967,705,218.43
  收到的税费返还97,566,165.0817,196,921.92202,544,059.5962,883,402.97
  收到其他与经营活动有关的现金710,327,887.83444,667,911.28870,311,678.81541,417,462.88
  经营活动现金流入的平衡项目0-0.01-0.010
  经营活动现金流入小计2,874,269,073.841,383,575,970.913,856,237,759.062,572,006,084.28
  购买商品、接受劳务支付的现金1,928,361,151.861,012,640,219.672,123,772,470.511,700,893,831.5
  支付给职工以及为职工支付的现金156,781,247.6692,414,499.61247,312,637.86194,002,618.7
  支付的各项税费67,441,358.3729,779,518.5369,706,777.4966,420,580.88
  支付其他与经营活动有关的现金638,521,844.63284,040,311.081,268,949,524.75528,705,876.06
  经营活动现金流出的平衡项目00.0100
  经营活动现金流出小计2,791,105,602.521,418,874,548.93,709,741,410.612,490,022,907.14
  经营活动产生的现金流量净额平衡项目00.0100
  经营活动产生的现金流量净额83,163,471.32-35,298,577.98146,496,348.4581,983,177.14
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,000-15,000,000171,206,612
  取得投资收益收到的现金-186,733.5-28,879,336.9727,548,843.64
  处置固定资产、无形资产和其他长期资产收回的现金净额175,48028,480419,710.1922,680
  收到的其他与投资活动有关的现金400,000,00010,422,000560,000,000450,122,666.67
  投资活动现金流入小计419,988,746.510,450,480604,299,047.16648,900,802.31
  购建固定资产、无形资产和其他长期资产支付的现金251,511,456.24110,493,831.551,429,673,207.591,140,186,232.55
  投资支付的现金58,219,840750,00024,500,000204,528,050.16
  取得子公司及其他营业单位支付的现金--53,021,550.9745,033,101.55
  支付其他与投资活动有关的现金370,000,00031,693,056.22683,183,805.95611,337,096.31
  投资活动现金流出小计679,731,296.24142,936,887.772,190,378,564.512,001,084,480.57
  投资活动产生的现金流量净额-259,742,549.74-132,486,407.77-1,586,079,517.35-1,352,183,678.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金--7,723,3007,723,300
  取得借款收到的现金1,078,227,923.71739,344,879.21682,405,935.22348,115,334.7
  筹资活动现金流入小计1,078,227,923.71739,344,879.21690,129,235.22355,838,634.7
  偿还债务支付的现金394,662,580.52188,500,000797,650,000610,300,000
  分配股利、利润或偿付利息支付的现金170,711,714.077,631,434.49196,557,745.24189,911,034.27
  支付其他与筹资活动有关的现金227,567,211.63-6,465,034.82,655,000
  筹资活动现金流出小计792,941,506.22196,131,434.491,000,672,780.04802,866,034.27
  筹资活动产生的现金流量净额285,286,417.49543,213,444.72-310,543,544.82-447,027,399.57
四、汇率变动对现金及现金等价物的影响3,464,813.761,855,931.3210,667,3886,271,727.92
五、现金及现金等价物净增加额112,172,152.83377,284,390.29-1,739,459,325.72-1,710,956,172.77
  加:期初现金及现金等价物余额387,706,884.22387,706,884.222,127,166,209.942,127,166,209.94
  期末现金及现金等价物余额499,879,037.05764,991,274.51387,706,884.22416,210,037.17
补充资料:
  净利润135,045,062.74-268,789,377-
  资产减值准备3,184,500.16-613,765.51-
  固定资产和投资性房地产折旧123,183,672.77-192,513,034.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧123,183,672.77-192,513,034.13-
  无形资产摊销4,014,823.59-8,640,175.06-
  长期待摊费用摊销8,980,323.11-13,093,782.37-
  处置固定资产、无形资产和其他长期资产的损失-73,983.09-140,092.86-
  固定资产报废损失280,510.94-491,058.21-
  公允价值变动损失-3,673,420-3,845,953.47-
  财务费用39,195,748.15-17,546,017.39-
  投资损失-6,803,390.81--22,389,408.88-
  递延所得税-8,689,809.15--24,972,799.98-
  其中:递延所得税资产减少-4,759,731.3--15,401,379.61-
    递延所得税负债增加-3,930,077.85--9,571,420.37-
  存货的减少-67,390,399.82--410,935,742.86-
  经营性应收项目的减少-33,085,323.3--393,327,196.77-
  经营性应付项目的增加-116,503,088.98-451,304,730.56-
  其他4,502,988.96-24,608,489.93-
  现金的期末余额499,879,037.05-387,706,884.22-
  减:现金的期初余额387,706,884.22-2,127,166,209.94-
  现金及现金等价物的净增加额112,172,152.83--1,739,459,325.72-
公告日期2025-08-222025-04-282025-02-282024-10-25
审计意见(境内)标准无保留意见
TOP↑