当前位置:首页 - 行情中心 - 冠盛股份(605088) - 财务分析 - 现金流量表

冠盛股份

(605088)

  

流通市值:60.71亿  总市值:62.49亿
流通股本:1.77亿   总股本:1.82亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,537,830,295.422,531,843,173.761,578,077,860.64805,184,322.99
收到的税费返还272,827,462.94203,527,959.55129,503,258.9972,613,161.55
收到其他与经营活动有关的现金111,756,490.8299,743,243.5859,835,388.4933,734,955.62
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,922,414,249.182,835,114,376.891,767,416,508.12911,532,440.16
购买商品、接受劳务支付的现金2,711,141,714.652,075,728,694.271,492,175,528.84776,841,227.46
支付给职工以及为职工支付的现金483,169,784.28342,196,012.26236,511,210.68133,267,963.67
支付的各项税费82,982,437.2665,873,182.1350,704,439.5622,131,234.48
支付其他与经营活动有关的现金330,951,169.32390,520,668.29254,754,596.8133,313,482.8
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,608,245,105.512,874,318,556.952,034,145,775.881,065,553,908.41
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额314,169,143.67-39,204,180.06-266,729,267.76-154,021,468.25
二、投资活动产生的现金流量:
收回投资收到的现金1,801,092,5001,574,117,4001,465,000,000765,000,000
取得投资收益收到的现金27,668,231.5132,669,953.328,015,277.3717,194,867.51
处置固定资产、无形资产和其他长期资产收回的现金净额1,363,736.6766,13057,630-
收到的其他与投资活动有关的现金645,349.32---
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,830,769,817.51,606,853,483.31,493,072,907.37782,194,867.51
购建固定资产、无形资产和其他长期资产支付的现金376,110,342.7292,999,495.55206,972,304.52118,820,969.26
投资支付的现金2,106,678,9701,567,168,066.031,270,960,000558,720,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,482,789,312.71,860,167,561.581,477,932,304.52677,540,969.26
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-652,019,495.2-253,314,078.2815,140,602.85104,653,898.25
三、筹资活动产生的现金流量:
吸收投资收到的现金55,019,60055,019,60055,019,600-
取得借款收到的现金802,077,120678,488,420581,891,700397,802,720
收到其他与筹资活动有关的现金517,775,869.37487,051,051.24313,634,125.5247,305,379.67
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,374,872,589.371,220,559,071.24950,545,425.52445,108,099.67
偿还债务支付的现金403,578,550277,940,45030,000,000-
分配股利、利润或偿付利息支付的现金124,043,770.83116,619,410.39108,635,349.321,164,770.84
支付其他与筹资活动有关的现金474,185,515.48457,320,447.91456,426,926.71196,534,396.24
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,001,807,836.31851,880,308.3595,062,276.03197,699,167.08
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额373,064,753.06368,678,762.94355,483,149.49247,408,932.59
四、汇率变动对现金及现金等价物的影响29,044,976.618,430,183.9714,707,045.952,432,897.55
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额64,259,378.1394,590,688.57118,601,530.53200,474,260.14
加:期初现金及现金等价物余额1,166,925,746.851,166,925,746.851,166,925,746.851,166,925,746.85
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,231,185,124.981,261,516,435.421,285,527,277.381,367,400,006.99
补充资料:
净利润291,686,644.04-155,033,998.69-
资产减值准备10,516,189.42-42,522,857.46-
固定资产和投资性房地产折旧87,801,180.86-30,846,288.9-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧87,801,180.86-30,846,288.9-
无形资产摊销20,523,358.57-8,479,550.4-
长期待摊费用摊销363,050.5-62,152.76-
处置固定资产、无形资产和其他长期资产的损失-580,754.41--61,418.74-
固定资产报废损失737,015.07-81,653.15-
公允价值变动损失-5,403,379.92--9,355,389.98-
财务费用2,912,786.7--4,863,384.91-
投资损失-7,128,167.4--20,228,674.24-
递延所得税-36,865,140.25--23,909,183.43-
其中:递延所得税资产减少-13,649,673.38--7,765,538.52-
递延所得税负债增加-23,215,466.87--16,143,644.91-
存货的减少-262,432,639.46--71,546,950.64-
经营性应收项目的减少-562,902,022.2--475,272,236.94-
经营性应付项目的增加655,389,400.17-59,884,167.16-
其他76,902,152.85-25,840,091.97-
融资租入固定资产--0-
现金的期末余额1,231,185,124.98-1,285,527,277.38-
减:现金的期初余额1,166,925,746.85-1,166,925,746.85-
公告日期2025-03-292024-10-252024-08-232024-04-25
审计意见(境内)标准无保留意见
TOP↑