当前位置:首页 - 行情中心 - 奥锐特(605116) - 财务分析 - 现金流量表

奥锐特

(605116)

  

流通市值:80.42亿  总市值:80.42亿
流通股本:4.06亿   总股本:4.06亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金834,929,074.41410,370,861.61,637,776,040.291,190,457,867.3
  收到的税费返还37,947,585.4421,618,416.5698,854,952.7674,648,527.76
  收到其他与经营活动有关的现金10,561,776.276,637,195.9542,178,005.0676,751,216.77
  经营活动现金流入小计883,438,436.12438,626,474.111,778,808,998.111,341,857,611.83
  购买商品、接受劳务支付的现金297,696,999.94124,758,656.72711,790,918.17440,285,095.91
  支付给职工以及为职工支付的现金216,540,043.54130,564,537.25314,058,988.25257,055,565.62
  支付的各项税费59,029,171.7237,175,693.78116,777,460.2277,623,686.59
  支付其他与经营活动有关的现金102,417,440.5457,894,127.41214,685,277.36215,425,145.71
  经营活动现金流出小计675,683,655.74350,393,015.161,357,312,644990,389,493.83
  经营活动产生的现金流量净额207,754,780.3888,233,458.95421,496,354.11351,468,118
二、投资活动产生的现金流量:
  收回投资收到的现金422,081,929.47134,291,574.11,059,886,5001,094,129,396
  取得投资收益收到的现金8,574,055.484,232,656.136,557,290.476,063,556.27
  处置固定资产、无形资产和其他长期资产收回的现金净额472,292.8114,528.991,040,253.08656,332.21
  投资活动现金流入小计431,128,277.75138,638,759.221,067,484,043.551,100,849,284.48
  购建固定资产、无形资产和其他长期资产支付的现金184,911,147.39109,889,513.39350,072,058.55241,484,181.1
  投资支付的现金398,257,568.56204,142,083.8959,600,0001,226,940,773.8
  投资活动现金流出小计583,168,715.95314,031,597.191,309,672,058.551,468,424,954.9
  投资活动产生的现金流量净额-152,040,438.2-175,392,837.97-242,188,015-367,575,670.42
三、筹资活动产生的现金流量:
  取得借款收到的现金56,230,40056,230,40066,000,00083,127,400
  收到其他与筹资活动有关的现金30,000,00030,000,000--
  筹资活动现金流入小计86,230,40086,230,40066,000,00083,127,400
  偿还债务支付的现金84,940,890.0956,229,519.7660,000,00074,199,013.61
  分配股利、利润或偿付利息支付的现金139,037,221.011,185,992.96124,119,797.54120,487,179.33
  支付其他与筹资活动有关的现金9,493,184.311,614,347.5263,298,292.9924,635,474.54
  筹资活动现金流出小计233,471,295.4159,029,860.24247,418,090.53219,321,667.48
  筹资活动产生的现金流量净额-147,240,895.4127,200,539.76-181,418,090.53-136,194,267.48
四、汇率变动对现金及现金等价物的影响-30,166,002.29-13,506,537.31-3,545,777.3-2,603,569.38
五、现金及现金等价物净增加额-121,692,555.52-73,465,376.57-5,655,528.72-154,905,389.28
  加:期初现金及现金等价物余额762,374,292.36762,374,292.36768,029,821.08768,423,530.87
  期末现金及现金等价物余额640,681,736.84688,908,915.79762,374,292.36613,518,141.59
补充资料:
  净利润158,743,479.89-449,210,068.02-
  资产减值准备--12,650,019.78-
  固定资产和投资性房地产折旧82,849,807.54-114,403,356.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧82,849,807.54-114,403,356.2-
  无形资产摊销2,583,532.42-4,901,508.51-
  长期待摊费用摊销1,166,332.63-2,326,787.64-
  处置固定资产、无形资产和其他长期资产的损失-414,391.36-546,032.39-
  固定资产报废损失53,515.69-225,143.57-
  公允价值变动损失-1,166,305.79--4,437,638.88-
  财务费用47,613,604.77-38,356,031.23-
  投资损失-5,342,081.73--6,557,290.47-
  递延所得税1,821,518.55--2,472,602.98-
  其中:递延所得税资产减少2,678,124.87--6,755,744.56-
    递延所得税负债增加-856,606.32-4,283,141.58-
  存货的减少-36,173,850.18--121,187,524.18-
  经营性应收项目的减少198,254,262.53--125,567,630.42-
  经营性应付项目的增加-248,636,552.69-42,667,834.13-
  其他2,346,678.82-5,234,254.45-
  现金的期末余额640,681,736.84-762,374,292.36-
  减:现金的期初余额762,374,292.36-768,029,821.08-
  现金及现金等价物的净增加额-121,692,555.52--5,655,528.72-
公告日期2026-08-292026-04-242026-04-172025-10-31
审计意见(境内)标准无保留意见
TOP↑