当前位置:首页 - 行情中心 - 上海沿浦(605128) - 财务分析 - 现金流量表

上海沿浦

(605128)

  

流通市值:66.13亿  总市值:66.13亿
流通股本:3.14亿   总股本:3.14亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,088,251,469.95671,703,411.29309,276,115.251,397,370,496.52
  收到的税费返还5,587,534.83444,483.42444,483.428,534,746.87
  收到其他与经营活动有关的现金15,382,021.8512,053,999.213,909,172.2518,485,828.21
  经营活动现金流入小计1,109,221,026.63684,201,893.91323,629,770.921,424,391,071.6
  购买商品、接受劳务支付的现金526,490,565.4300,928,103.25173,866,666.74548,472,972.55
  支付给职工以及为职工支付的现金217,307,924.91145,172,477.4775,796,194.01298,981,567.05
  支付的各项税费90,955,940.2764,340,268.4827,594,828.9146,014,939.72
  支付其他与经营活动有关的现金41,981,031.5940,490,252.0216,239,319.1553,705,733.98
  经营活动现金流出小计876,735,462.17550,931,101.22293,497,008.81,047,175,213.3
  经营活动产生的现金流量净额232,485,564.46133,270,792.6930,132,762.12377,215,858.3
二、投资活动产生的现金流量:
  收回投资收到的现金14,788,20014,788,20014,788,200-
  取得投资收益收到的现金1,760,501.39--540,831.37
  处置固定资产、无形资产和其他长期资产收回的现金净额271,200271,20057,522.1219,829,189.72
  投资活动现金流入小计16,819,901.3915,059,40014,845,722.1220,370,021.09
  购建固定资产、无形资产和其他长期资产支付的现金77,767,575.2569,407,700.528,014,011.51182,889,680.49
  投资支付的现金131,600,00036,600,000-4,162,830
  投资活动现金流出小计209,367,575.25106,007,700.528,014,011.51187,052,510.49
  投资活动产生的现金流量净额-192,547,673.86-90,948,300.5-13,168,289.39-166,682,489.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,500,0009,500,0009,500,0005,200,000
  其中:子公司吸收少数股东投资收到的现金9,500,0009,500,0009,500,0005,200,000
  取得借款收到的现金1,000,000500,000500,0005,000,000
  收到其他与筹资活动有关的现金---407,850.49
  筹资活动现金流入小计10,500,00010,000,00010,000,00010,607,850.49
  偿还债务支付的现金5,000,0005,000,000-96,479,329.26
  分配股利、利润或偿付利息支付的现金58,918,896.6658,914,237.0832,568.7554,831,785.06
  支付其他与筹资活动有关的现金12,099,416.578,166,523.182,396,481.0820,053,365.46
  筹资活动现金流出小计76,018,313.2372,080,760.262,429,049.83171,364,479.78
  筹资活动产生的现金流量净额-65,518,313.23-62,080,760.267,570,950.17-160,756,629.29
四、汇率变动对现金及现金等价物的影响-5,105.217,103.6611,834.271,540.11
五、现金及现金等价物净增加额-25,585,527.84-19,751,164.4124,547,257.1749,778,279.72
  加:期初现金及现金等价物余额531,110,973.81531,110,973.81531,110,973.81481,332,694.09
  期末现金及现金等价物余额505,525,445.97511,359,809.4555,658,230.98531,110,973.81
补充资料:
  净利润-87,751,939-178,509,849.37
  资产减值准备--3,070,018.73-7,039,053.21
  固定资产和投资性房地产折旧-41,544,224.75-79,119,212.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,544,224.75-79,119,212.71
  无形资产摊销-1,718,714.65-2,776,634.42
  长期待摊费用摊销-33,345,095-127,879,256.79
  处置固定资产、无形资产和其他长期资产的损失--98,976.78-313,846.41
  固定资产报废损失-177,908.82-289,817.51
  公允价值变动损失--3,093,040.73-1,601,771
  财务费用-820,612.73-3,808,510.06
  投资损失--2,848,992.46-2,528,120.99
  递延所得税-1,134,255.58--9,446,504.15
  其中:递延所得税资产减少-1,134,255.58--9,405,146.85
    递延所得税负债增加----41,357.3
  存货的减少--8,324,681.38--19,204,865.31
  经营性应收项目的减少-400,513,146.93--445,667,692.98
  经营性应付项目的增加--409,436,653.03-409,409,403.58
  其他--1,044,811.69--
  现金的期末余额-511,359,809.4-531,110,973.81
  减:现金的期初余额-531,110,973.81-481,332,694.09
  现金及现金等价物的净增加额--19,751,164.41-49,778,279.72
公告日期2026-10-232026-08-182026-04-302026-04-17
审计意见(境内)标准无保留意见
TOP↑