当前位置:首页 - 行情中心 - 西上海(605151) - 财务分析 - 现金流量表

西上海

(605151)

  

流通市值:25.16亿  总市值:25.16亿
流通股本:1.35亿   总股本:1.35亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金715,212,656.15378,243,237.121,539,423,322.451,020,709,542.18
  收到其他与经营活动有关的现金9,091,282.92,869,850.4825,574,611.9214,886,516.31
  经营活动现金流入小计724,303,939.05381,113,087.61,564,997,934.371,035,596,058.49
  购买商品、接受劳务支付的现金419,587,692.47233,052,627.74979,884,953.63646,930,765.89
  支付给职工以及为职工支付的现金140,155,853.5480,956,168.98284,305,411.52214,061,258.57
  支付的各项税费40,096,286.0518,726,905.5189,749,051.1167,138,347.69
  支付其他与经营活动有关的现金42,347,488.6114,949,201.348,139,094.2647,109,877.44
  经营活动现金流出小计642,187,320.67347,684,903.531,402,078,510.52975,240,249.59
  经营活动产生的现金流量净额82,116,618.3833,428,184.07162,919,423.8560,355,808.9
二、投资活动产生的现金流量:
  收回投资收到的现金551,879,384351,879,3841,474,440,6161,028,837,196
  取得投资收益收到的现金1,321,007.481,223,045.735,518,925.034,238,042.28
  处置固定资产、无形资产和其他长期资产收回的现金净额852,626.6452,9401,046,100.94945,296.96
  投资活动现金流入小计554,053,018.08353,555,369.731,481,005,641.971,034,020,535.24
  购建固定资产、无形资产和其他长期资产支付的现金75,422,973.851,322,63633,012,755.6311,268,147.37
  投资支付的现金540,400,000387,400,0001,523,072,0001,086,250,000
  取得子公司及其他营业单位支付的现金---26,949,777.65
  投资活动现金流出小计615,822,973.85388,722,6361,556,084,755.631,124,467,925.02
  投资活动产生的现金流量净额-61,769,955.77-35,167,266.27-75,079,113.66-90,447,389.78
三、筹资活动产生的现金流量:
  取得借款收到的现金59,798,681.1535,000,000123,881,960.6334,776,000
  收到其他与筹资活动有关的现金---68,155,960.63
  筹资活动现金流入小计59,798,681.1535,000,000123,881,960.63102,931,960.63
  偿还债务支付的现金39,450,00024,200,00076,226,00059,227,266.67
  分配股利、利润或偿付利息支付的现金23,786,405.867,821,848.9240,634,419.4838,180,766.43
  其中:子公司支付给少数股东的股利、利润20,782,597.535,865,335.08-20,869,487.34
  支付其他与筹资活动有关的现金11,329,474.083,545,184.0741,644,790.6632,365,175.79
  筹资活动现金流出小计74,565,879.9435,567,032.99158,505,210.14129,773,208.89
  筹资活动产生的现金流量净额-14,767,198.79-567,032.99-34,623,249.51-26,841,248.26
四、汇率变动对现金及现金等价物的影响--9,061.6-
五、现金及现金等价物净增加额5,579,463.82-2,306,115.1953,226,122.28-56,932,829.14
  加:期初现金及现金等价物余额340,544,132.87340,544,132.87287,318,010.59287,318,010.59
  期末现金及现金等价物余额346,123,596.69338,238,017.68340,544,132.87230,385,181.45
补充资料:
  净利润49,175,392.16-20,034,689.88-
  资产减值准备294,611.1-21,123,094.21-
  固定资产和投资性房地产折旧17,991,620.81-38,950,617.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,991,620.81-38,950,617.05-
  无形资产摊销4,688,958.86-11,128,643.92-
  长期待摊费用摊销6,647,000.5-14,328,234.9-
  处置固定资产、无形资产和其他长期资产的损失-496,669.45--669,308.26-
  固定资产报废损失41,187.31-416,113.43-
  公允价值变动损失-1,872,208.32-5,599,373.89-
  财务费用4,101,616.02-11,930,747.16-
  投资损失-378,679.62--4,775,549.65-
  递延所得税-3,890,436.55--4,224,504.31-
  其中:递延所得税资产减少-3,890,436.55--4,224,504.31-
  存货的减少-14,000,899.31--16,330,429.97-
  经营性应收项目的减少97,348,995.31-85,521,523.37-
  经营性应付项目的增加-92,205,506.45--62,380,169.13-
  其他3,712,627.08-20,246,727.09-
  现金的期末余额346,123,596.69-340,544,132.87-
  减:现金的期初余额340,544,132.87-287,318,010.59-
  现金及现金等价物的净增加额5,579,463.82-53,226,122.28-
公告日期2026-08-272026-04-272026-04-272025-10-30
审计意见(境内)标准无保留意见
TOP↑