当前位置:首页 - 行情中心 - 新中港(605162) - 财务分析 - 现金流量表

新中港

(605162)

  

流通市值:35.97亿  总市值:35.97亿
流通股本:4.01亿   总股本:4.01亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金407,453,541.24205,622,354.35988,953,419.79803,200,057.55
  收到的税费返还---31,615.97
  收到其他与经营活动有关的现金35,243,279.6631,076,857.7231,585,131.589,767,476.95
  经营活动现金流入小计442,696,820.9236,699,212.071,020,538,551.37812,999,150.47
  购买商品、接受劳务支付的现金153,478,826.8461,837,069.66582,403,496.58478,625,440.87
  支付给职工以及为职工支付的现金35,686,218.8623,637,028.863,945,623.7748,690,984.69
  支付的各项税费41,522,970.5523,817,401.8274,338,039.9554,957,433.95
  支付其他与经营活动有关的现金6,968,889.413,305,673.9513,661,095.8315,167,577.84
  经营活动现金流出小计237,656,905.66112,597,174.23734,348,256.13597,441,437.35
  经营活动产生的现金流量净额205,039,915.24124,102,037.84286,190,295.24215,557,713.12
二、投资活动产生的现金流量:
  收回投资收到的现金610,000,000100,000,000240,000,000180,000,000
  取得投资收益收到的现金1,046,300.86295,718.681,217,998.441,245,735.78
  处置固定资产、无形资产和其他长期资产收回的现金净额--942,058.32668,000
  投资活动现金流入小计611,046,300.86100,295,718.68242,160,056.76181,913,735.78
  购建固定资产、无形资产和其他长期资产支付的现金151,830,101.96121,423,309.06275,939,957.45259,879,177.46
  投资支付的现金760,000,000-280,000,000280,000,000
  投资活动现金流出小计911,830,101.96121,423,309.06555,939,957.45539,879,177.46
  投资活动产生的现金流量净额-300,783,801.1-21,127,590.38-313,779,900.69-357,965,441.68
三、筹资活动产生的现金流量:
  取得借款收到的现金12,000,00012,000,00040,000,00035,000,000
  收到其他与筹资活动有关的现金-14,798.85--
  筹资活动现金流入小计12,000,00012,014,798.8540,000,00035,000,000
  偿还债务支付的现金27,050,00012,000,00018,000,00013,000,000
  分配股利、利润或偿付利息支付的现金74,488,735.82,149,456.6874,087,302.373,803,649.87
  支付其他与筹资活动有关的现金-92.14--
  筹资活动现金流出小计101,538,735.814,149,548.8292,087,302.386,803,649.87
  筹资活动产生的现金流量净额-89,538,735.8-2,134,749.97-52,087,302.3-51,803,649.87
五、现金及现金等价物净增加额-185,282,621.66100,839,697.49-79,676,907.75-194,211,378.43
  加:期初现金及现金等价物余额371,364,565.57371,364,565.57451,041,473.32451,041,473.32
  期末现金及现金等价物余额186,081,943.91472,204,263.06371,364,565.57256,830,094.89
补充资料:
  净利润61,505,644.74-145,513,051.28-
  资产减值准备---32,670.74-
  固定资产和投资性房地产折旧50,430,559.28-91,925,623.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧50,430,559.28-91,925,623.03-
  无形资产摊销1,897,518.66-3,514,506.1-
  长期待摊费用摊销933,767.26-1,944,370.19-
  处置固定资产、无形资产和其他长期资产的损失--1,179,175.07-
  固定资产报废损失7,389.97---
  公允价值变动损失-279,849.32--268,005.14-
  财务费用9,777,207-19,393,036.7-
  投资损失-778,295.72--1,158,162.82-
  递延所得税-2,108,030.53-7,567,013.47-
  其中:递延所得税资产减少-171,375.2--1,227,411.14-
    递延所得税负债增加-1,936,655.33-8,794,424.61-
  存货的减少51,689,618.43--27,174,529.48-
  经营性应收项目的减少6,923,377.55-30,561,135.72-
  经营性应付项目的增加25,248,896.99-13,932,481.45-
  现金的期末余额186,081,943.91-371,364,565.57-
  减:现金的期初余额371,364,565.57-451,041,473.32-
  现金及现金等价物的净增加额-185,282,621.66--79,676,907.75-
公告日期2025-08-262025-04-302025-04-302024-10-30
审计意见(境内)标准无保留意见
TOP↑