当前位置:首页 - 行情中心 - 健麾信息(605186) - 财务分析 - 现金流量表

健麾信息

(605186)

  

流通市值:35.17亿  总市值:35.17亿
流通股本:1.36亿   总股本:1.36亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金106,549,170.7662,177,119.07346,091,311.85199,740,172.3
  收到的税费返还336,311.1991,716.012,261,195.91,569,318.25
  收到其他与经营活动有关的现金3,239,656.18969,362.7653,342,343.2224,818,598.05
  经营活动现金流入小计110,125,138.1363,238,197.84401,694,850.97226,128,088.6
  购买商品、接受劳务支付的现金121,193,925.1372,377,646.94125,000,669.28132,213,001.75
  支付给职工以及为职工支付的现金30,324,438.5614,828,084.8765,030,584.4241,292,159.66
  支付的各项税费25,456,813.1413,526,473.7123,663,917.2519,529,520.33
  支付其他与经营活动有关的现金26,887,453.5912,905,873.1891,275,665.539,027,713.66
  经营活动现金流出小计203,862,630.42113,638,078.7304,970,836.45232,062,395.4
  经营活动产生的现金流量净额-93,737,492.29-50,399,880.8696,724,014.52-5,934,306.8
二、投资活动产生的现金流量:
  收回投资收到的现金670,000---
  取得投资收益收到的现金--61,848.5161,848.51
  处置固定资产、无形资产和其他长期资产收回的现金净额2,025.04---
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计672,025.04-61,848.5161,848.51
  购建固定资产、无形资产和其他长期资产支付的现金5,487,905.515,456,949.8724,468,539.3222,860,100.64
  投资支付的现金-14,742,0303,360,0003,360,000
  取得子公司及其他营业单位支付的现金58,092,913.84---
  投资活动现金流出小计63,580,819.3520,198,979.8727,828,539.3226,220,100.64
  投资活动产生的现金流量净额-62,908,794.31-20,198,979.87-27,766,690.81-26,158,252.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金44,00044,000100,000-
  其中:子公司吸收少数股东投资收到的现金44,00044,000--
  取得借款收到的现金98,264,354.5710,000,000163,100,000128,400,000
  筹资活动现金流入小计98,308,354.5710,044,000163,200,000128,400,000
  偿还债务支付的现金55,400,00010,000,000164,254,284.9371,660,000
  分配股利、利润或偿付利息支付的现金1,706,252.11718,746.663,987,597.322,882,715.89
  支付其他与筹资活动有关的现金--200,000-
  筹资活动现金流出小计57,106,252.1110,718,746.66168,441,882.2574,542,715.89
  筹资活动产生的现金流量净额41,202,102.46-674,746.66-5,241,882.2553,857,284.11
四、汇率变动对现金及现金等价物的影响-231,166.6-167,901.41136,256.17249,834.94
五、现金及现金等价物净增加额-115,675,350.74-71,441,508.863,851,697.6322,014,560.12
  加:期初现金及现金等价物余额185,687,196.08185,687,196.08121,835,498.45121,835,498.45
  期末现金及现金等价物余额70,011,845.34114,245,687.28185,687,196.08143,850,058.57
补充资料:
  净利润6,013,661.7-25,730,125.66-
  资产减值准备--3,450,000-
  固定资产和投资性房地产折旧12,505,529.34-20,700,492.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,505,529.34-20,700,492.86-
  无形资产摊销1,852,810.69-2,779,714.7-
  长期待摊费用摊销1,285,828.32-2,047,684.44-
  固定资产报废损失1,394.74-3,599.46-
  公允价值变动损失---14,580,000-
  财务费用1,624,796.19-3,753,362.19-
  投资损失1,517,165.16--2,389,812.74-
  递延所得税1,780,090.39--4,782,127.65-
  其中:递延所得税资产减少-1,968,460.77--4,700,979.87-
    递延所得税负债增加3,748,551.16--81,147.78-
  存货的减少-24,255,717.34-7,024,003.8-
  经营性应收项目的减少-123,953,898.09-5,297,851.31-
  经营性应付项目的增加27,757,978-11,330,672.64-
  现金的期末余额70,011,845.34-185,687,196.08-
  减:现金的期初余额185,687,196.08-121,835,498.45-
  现金及现金等价物的净增加额-115,675,350.74-63,851,697.63-
公告日期2026-08-282026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑