当前位置:首页 - 行情中心 - ST葫芦娃(605199) - 财务分析 - 现金流量表

ST葫芦娃

(605199)

  

流通市值:35.53亿  总市值:35.53亿
流通股本:4.00亿   总股本:4.00亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金580,934,952.38435,477,699.71212,042,406.811,444,610,509.09
  收到的税费返还185,533.02185,533.02--
  收到其他与经营活动有关的现金51,137,459.9935,473,850.5512,012,342.2777,118,118.55
  经营活动现金流入小计632,257,945.39471,137,083.28224,054,749.081,521,728,627.64
  购买商品、接受劳务支付的现金189,063,254.82136,383,078.6178,839,580.97645,982,323.27
  支付给职工以及为职工支付的现金150,328,891.95112,777,511.9672,219,161.64273,818,140.72
  支付的各项税费79,373,938.9168,874,948.5845,812,153.43147,751,497.09
  支付其他与经营活动有关的现金155,000,957.25138,947,521.46125,811,173.65603,292,281.55
  经营活动现金流出小计573,767,042.93456,983,060.61322,682,069.691,670,844,242.63
  经营活动产生的现金流量净额58,490,902.4614,154,022.67-98,627,320.61-149,115,614.99
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额13,0609,5606,56072,915.2
  处置子公司及其他营业单位收到的现金净额---13,676,395.01
  投资活动现金流入小计13,0609,5606,56013,749,310.21
  购建固定资产、无形资产和其他长期资产支付的现金73,534,203.5264,386,928.3636,906,154.56156,231,183.64
  投资活动现金流出小计73,534,203.5264,386,928.3636,906,154.56156,231,183.64
  投资活动产生的现金流量净额-73,521,143.52-64,377,368.36-36,899,594.56-142,481,873.43
三、筹资活动产生的现金流量:
  取得借款收到的现金342,525,089.48171,290,089.48331,434,534.39605,736,045.79
  收到其他与筹资活动有关的现金166,523,445166,523,445-130,237,640
  筹资活动现金流入小计509,048,534.48337,813,534.48331,434,534.39735,973,685.79
  偿还债务支付的现金506,747,083.9308,424,197.61291,526,051.8616,856,335.88
  分配股利、利润或偿付利息支付的现金29,774,234.3617,891,773.099,385,565.2393,629,493.46
  其中:子公司支付给少数股东的股利、利润---1,470,000
  支付其他与筹资活动有关的现金114,869,591.2463,703,753.95320,2343,662,534.52
  筹资活动现金流出小计651,390,909.5390,019,724.65301,231,851.03714,148,363.86
  筹资活动产生的现金流量净额-142,342,375.02-52,206,190.1730,202,683.3621,825,321.93
五、现金及现金等价物净增加额-157,372,616.08-102,429,535.86-105,324,231.81-269,772,166.49
  加:期初现金及现金等价物余额251,165,547.93251,165,547.93251,165,547.93520,937,714.42
  期末现金及现金等价物余额93,792,931.85148,736,012.07145,841,316.12251,165,547.93
补充资料:
  净利润-4,516,950.52--269,517,224.02
  资产减值准备-9,352,317.58-7,421,216.39
  固定资产和投资性房地产折旧-34,726,535.27-52,439,245.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-34,726,535.27-52,439,245.33
  无形资产摊销-13,182,599.73-22,076,092.12
  长期待摊费用摊销-175,420.14-1,001,187.17
  处置固定资产、无形资产和其他长期资产的损失-323,740.8--39,149.84
  固定资产报废损失---863,064.63
  财务费用-20,771,580.42-33,371,758.99
  投资损失-1,086,800.51--8,179,226.85
  递延所得税--581,092.68--5,431,191.89
  其中:递延所得税资产减少--410,402.99--5,221,582.74
    递延所得税负债增加--170,689.69--209,609.15
  存货的减少-44,779,085.12--173,062,862.18
  经营性应收项目的减少--74,867,098.78-17,803,129.84
  经营性应付项目的增加--48,122,532.02-165,420,732.46
  融资租入固定资产-1,516,744.77--
  不涉及现金收支的投资和筹资活动金额其他项目---3,639,375.6
  现金的期末余额-148,736,012.07-251,165,547.93
  减:现金的期初余额-251,165,547.93-520,937,714.42
  现金及现金等价物的净增加额--102,429,535.86--269,772,166.49
公告日期2025-10-312025-08-302025-04-292025-04-29
审计意见(境内)保留意见
TOP↑