当前位置:首页 - 行情中心 - 天普股份(605255) - 财务分析 - 现金流量表

天普股份

(605255)

  

流通市值:233.59亿  总市值:233.59亿
流通股本:1.34亿   总股本:1.34亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金252,192,957.68162,071,180.65105,908,479.33355,611,964.77
  收到的税费返还1,185,490.881,132,464.76888,579.321,560,007.54
  收到其他与经营活动有关的现金8,992,815.635,765,793.632,780,301.777,490,981.99
  经营活动现金流入小计262,371,264.19168,969,439.04109,577,360.42364,662,954.3
  购买商品、接受劳务支付的现金100,319,904.0372,085,474.1447,479,015.14147,331,390.11
  支付给职工以及为职工支付的现金62,598,783.3738,182,581.2117,957,060.8780,012,227.17
  支付的各项税费22,105,351.3811,783,292.549,246,166.8330,502,732.34
  支付其他与经营活动有关的现金16,316,038.3516,761,178.337,569,802.2623,159,307.11
  经营活动现金流出小计201,340,077.13138,812,526.2282,252,045.1281,005,656.73
  经营活动产生的现金流量净额61,031,187.0630,156,912.8227,325,315.3283,657,297.57
二、投资活动产生的现金流量:
  收回投资收到的现金440,657,998.23186,146,619.5481,607,821.46547,108,580
  取得投资收益收到的现金3,757,753.221,336,350.941,514,655.473,965,962.99
  处置固定资产、无形资产和其他长期资产收回的现金净额334,522.74273,999.94211,542.7294,214.8
  投资活动现金流入小计444,750,274.19187,756,970.4283,334,019.65551,168,757.79
  购建固定资产、无形资产和其他长期资产支付的现金7,007,986.628,271,742.891,480,250.817,128,599.85
  投资支付的现金411,650,798.57146,600,217.0663,400,000515,020,000
  投资活动现金流出小计418,658,785.19154,871,959.9564,880,250.8532,148,599.85
  投资活动产生的现金流量净额26,091,48932,885,010.4718,453,768.8519,020,157.94
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--215,197.05--
  筹资活动现金流入平衡项目-0--
  筹资活动现金流入小计--215,197.05--
  分配股利、利润或偿付利息支付的现金20,112,00020,112,000-58,995,200
  支付其他与筹资活动有关的现金---767,262.12
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计20,112,00020,112,000-59,762,462.12
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-20,112,000-20,327,197.05--59,762,462.12
四、汇率变动对现金及现金等价物的影响-957,074-17,278.1865,594.931,454,920.81
五、现金及现金等价物净增加额66,053,602.0642,697,448.0645,844,679.144,369,914.2
  加:期初现金及现金等价物余额88,429,947.0988,621,815.6488,621,815.6444,251,901.44
  期末现金及现金等价物余额154,483,549.15131,319,263.7134,466,494.7488,621,815.64
补充资料:
  净利润-11,298,033.32-33,066,025.6
  资产减值准备-1,808,823.93-5,058,346.4
  固定资产和投资性房地产折旧-21,499,088.31-40,562,906.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,499,088.31-40,562,906.89
  无形资产摊销-2,377,638.87-4,583,048.77
  长期待摊费用摊销-749,199.9-1,357,183.36
  处置固定资产、无形资产和其他长期资产的损失--62,457.22--
  固定资产报废损失--62,457.22--49,104.32
  公允价值变动损失----546,203.93
  财务费用-34,192.7--1,350,303.64
  投资损失--2,263,421.78--3,777,964.05
  递延所得税-487,328.54-7,936,090.19
  其中:递延所得税资产减少-487,328.54-7,936,090.19
  存货的减少-480,457.97--2,884,110.55
  经营性应收项目的减少-7,709,849.78--2,075,777.87
  经营性应付项目的增加--14,216,305.85-1,726,065.09
  现金的期末余额-131,319,263.7-88,621,815.64
  减:现金的期初余额-88,621,815.64-44,251,901.44
  现金及现金等价物的净增加额-42,697,448.06-44,369,914.2
公告日期2025-10-302025-08-292025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑