当前位置:首页 - 行情中心 - 绿田机械(605259) - 财务分析 - 现金流量表

绿田机械

(605259)

  

流通市值:38.77亿  总市值:38.77亿
流通股本:1.72亿   总股本:1.72亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,974,220,687.531,325,670,664.63571,747,736.262,184,874,891.87
  收到的税费返还143,143,693.03110,043,963.5977,410,106.36153,471,987.97
  收到其他与经营活动有关的现金21,896,944.249,347,547.893,693,733.4531,067,868.49
  经营活动现金流入小计2,139,261,324.81,445,062,176.11652,851,576.072,369,414,748.33
  购买商品、接受劳务支付的现金1,662,503,799.121,051,352,395.17492,310,519.281,813,730,541.66
  支付给职工以及为职工支付的现金237,225,936.43168,842,786.391,014,867.35276,799,250.08
  支付的各项税费50,226,973.2739,219,497.122,630,753.6933,295,257.71
  支付其他与经营活动有关的现金43,630,790.6830,660,271.1216,296,674.2457,531,614.23
  经营活动现金流出小计1,993,587,499.51,290,074,949.69622,252,814.562,181,356,663.68
  经营活动产生的现金流量净额145,673,825.3154,987,226.4230,598,761.51188,058,084.65
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,011,570.1343,20043,200112,170
  投资活动现金流入小计1,011,570.1343,20043,200112,170
  购建固定资产、无形资产和其他长期资产支付的现金146,829,494.12111,415,431.3457,931,993.84118,509,736.53
  支付其他与投资活动有关的现金101,540,8001,540,8001,540,8007,433,900
  投资活动现金流出小计248,370,294.12112,956,231.3459,472,793.84125,943,636.53
  投资活动产生的现金流量净额-247,358,723.99-112,913,031.34-59,429,593.84-125,831,466.53
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金103,488,000--61,600,000
  支付其他与筹资活动有关的现金1,025,251.5836,851.5579,286.761,303,321.52
  筹资活动现金流出小计104,513,251.5836,851.5579,286.7662,903,321.52
  筹资活动产生的现金流量净额-104,513,251.5-836,851.5-579,286.76-62,903,321.52
四、汇率变动对现金及现金等价物的影响3,911,322.843,867,926.482,745,159.7711,660,664.38
五、现金及现金等价物净增加额-202,286,827.3545,105,270.06-26,664,959.3210,983,960.98
  加:期初现金及现金等价物余额988,528,565.57988,528,565.57988,528,565.57977,544,604.59
  期末现金及现金等价物余额786,241,738.221,033,633,835.63961,863,606.25988,528,565.57
补充资料:
  净利润-140,474,230.85-186,082,668.79
  资产减值准备-8,518,500.68-8,803,484.12
  固定资产和投资性房地产折旧-23,301,150.47-44,991,061.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,301,150.47-44,991,061.1
  无形资产摊销-1,232,090.2-2,207,895.6
  处置固定资产、无形资产和其他长期资产的损失--64,907.79--1,387.95
  固定资产报废损失---206,095.59
  公允价值变动损失---1,923,200
  财务费用--3,035,939.94--14,531,997.49
  投资损失--382,400-7,900,825
  递延所得税--189,200.05--3,203,750.09
  其中:递延所得税资产减少--189,200.05--3,203,750.09
  存货的减少-145,327,169.69--260,878,199.64
  经营性应收项目的减少-41,380,743.7--198,831,947.72
  经营性应付项目的增加--202,629,301.5-401,963,598.87
  现金的期末余额-1,033,633,835.63-988,528,565.57
  减:现金的期初余额-988,528,565.57-977,544,604.59
  现金及现金等价物的净增加额-45,105,270.06-10,983,960.98
公告日期2025-10-242025-08-222025-04-302025-04-26
审计意见(境内)标准无保留意见
TOP↑