当前位置:首页 - 行情中心 - 新亚电子(605277) - 财务分析 - 现金流量表

新亚电子

(605277)

  

流通市值:81.92亿  总市值:83.51亿
流通股本:3.18亿   总股本:3.24亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,604,264,642.88824,036,233.442,873,389,757.292,304,006,241.86
  收到的税费返还8,838,379.335,639,673.5751,364,644.8537,271,646.05
  收到其他与经营活动有关的现金41,748,387.5415,333,885.5594,390,251.3335,287,611.88
  经营活动现金流入的平衡项目0-0.0100
  经营活动现金流入小计1,654,851,409.75845,009,792.553,019,144,653.472,376,565,499.79
  购买商品、接受劳务支付的现金1,343,884,871.57605,867,758.992,443,272,552.861,934,371,748.71
  支付给职工以及为职工支付的现金156,638,404.2985,300,119.44286,975,960.6194,109,499.45
  支付的各项税费37,233,274.9424,956,376.4491,086,369.7270,660,223.52
  支付其他与经营活动有关的现金68,800,307.5340,916,525.81136,745,398.5186,754,017.65
  经营活动现金流出的平衡项目0-0.0100
  经营活动现金流出小计1,606,556,858.33757,040,780.672,958,080,281.692,285,895,489.33
  经营活动产生的现金流量净额平衡项目000.010
  经营活动产生的现金流量净额48,294,551.4287,969,011.8861,064,371.7990,670,010.46
二、投资活动产生的现金流量:
  取得投资收益收到的现金605,998.86-18,200,0009,200,000
  处置固定资产、无形资产和其他长期资产收回的现金净额748,622.67730,870.112,422,017.96935,444.9
  收到的其他与投资活动有关的现金8.698.69-131.07
  投资活动现金流入小计1,354,630.22730,878.820,622,017.9610,135,575.97
  购建固定资产、无形资产和其他长期资产支付的现金19,370,124.678,297,734.958,918,253.3258,799,505.52
  投资支付的现金23,465,02323,465,02311,000,00011,000,000
  支付其他与投资活动有关的现金14,313.6614,313.66-8,253.7
  投资活动现金流出小计42,849,461.3331,777,071.5669,918,253.3269,807,759.22
  投资活动产生的现金流量净额-41,494,831.11-31,046,192.76-49,296,235.36-59,672,183.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金--45,632,559.2445,632,672
  取得借款收到的现金502,450,000232,750,000636,110,000564,500,000
  筹资活动现金流入小计502,450,000232,750,000681,742,559.24610,132,672
  偿还债务支付的现金421,571,100.4129,700,000513,439,155.12424,450,000
  分配股利、利润或偿付利息支付的现金61,882,626.116,821,110.977,519,197.7171,842,305.37
  支付其他与筹资活动有关的现金12,316,017.876,091,422.533,309,588.7618,509,718.51
  筹资活动现金流出小计495,769,744.38142,612,533.4624,267,941.59514,802,023.88
  筹资活动产生的现金流量净额平衡项目0-0.0100
  筹资活动产生的现金流量净额6,680,255.6290,137,466.5957,474,617.6595,330,648.12
四、汇率变动对现金及现金等价物的影响7,724,589.132,955,584.41-2,282,502.81-154,621.14
  现金及现金等价物净增加额平衡项目00.0100
五、现金及现金等价物净增加额21,204,565.06150,015,870.1366,960,251.27126,173,854.19
  加:期初现金及现金等价物余额215,705,342.64215,705,342.64148,745,091.37148,745,091.37
  期末现金及现金等价物余额236,909,907.7365,721,212.77215,705,342.64274,918,945.56
补充资料:
  净利润99,166,111.36-153,068,904.1-
  资产减值准备4,225,716.53-8,189,235.5-
  固定资产和投资性房地产折旧40,486,753.56-93,871,828.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,486,753.56-93,871,828.76-
  无形资产摊销3,524,273.96-7,967,388.66-
  长期待摊费用摊销448,752.84-4,857,128.85-
  处置固定资产、无形资产和其他长期资产的损失350,021.79-168,402.97-
  固定资产报废损失49,663.22-648,028.98-
  公允价值变动损失5,977,167--600,000-
  财务费用2,168,044.68-35,113,896.36-
  投资损失-4,437,001.24--9,522,790.36-
  递延所得税-2,560,056.51--11,475,357.69-
  其中:递延所得税资产减少-2,057,098.75--2,980,342.11-
    递延所得税负债增加-502,957.76--8,495,015.58-
  存货的减少67,918,281.7--133,898,967.32-
  经营性应收项目的减少-114,745,093.03--177,171,774.24-
  经营性应付项目的增加-81,076,590.91-60,553,306.84-
  其他11,462,349.99-20,391,024.92-
  现金的期末余额236,909,907.7-215,705,342.64-
  减:现金的期初余额215,705,342.64-148,745,091.37-
  现金及现金等价物的净增加额21,204,565.06-66,960,251.27-
公告日期2025-08-282025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑