当前位置:首页 - 行情中心 - 必得科技(605298) - 财务分析 - 现金流量表

必得科技

(605298)

  

流通市值:79.73亿  总市值:80.42亿
流通股本:1.86亿   总股本:1.88亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金146,403,785.6175,830,841.97462,449,640.55288,661,458.03
  收到的税费返还-6,725.9--
  收到其他与经营活动有关的现金7,446,669.492,542,654.912,483,792.514,130,596.85
  经营活动现金流入小计153,850,455.178,380,222.78464,933,433.06292,792,054.88
  购买商品、接受劳务支付的现金45,048,078.2318,580,660.96105,476,947.3483,391,557.52
  支付给职工以及为职工支付的现金49,138,527.9529,173,305.4286,009,095.4469,838,682.04
  支付的各项税费20,047,580.2112,970,399.6357,432,654.8138,517,079.44
  支付其他与经营活动有关的现金28,801,681.3710,964,758.5162,848,077.246,206,911.27
  经营活动现金流出小计143,035,867.7671,689,124.52311,766,774.79237,954,230.27
  经营活动产生的现金流量净额10,814,587.346,691,098.26153,166,658.2754,837,824.61
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额99,052.778,0001,171,839.28320,000
  收到的其他与投资活动有关的现金10,000,000---
  投资活动现金流入小计10,099,052.778,0001,171,839.28320,000
  购建固定资产、无形资产和其他长期资产支付的现金2,102,484.34895,549.1318,256,180.5911,278,823.67
  投资支付的现金1,930,500-22,421,50022,421,500
  支付其他与投资活动有关的现金20,000,000---
  投资活动现金流出小计24,032,984.34895,549.1340,677,680.5933,700,323.67
  投资活动产生的现金流量净额-13,933,931.57-887,549.13-39,505,841.31-33,380,323.67
三、筹资活动产生的现金流量:
  取得借款收到的现金13,990,0004,320,00014,885,642.8813,407,384.28
  筹资活动现金流入小计13,990,0004,320,00014,885,642.8813,407,384.28
  偿还债务支付的现金5,000,0002,988,708.3316,010,00013,000,000
  分配股利、利润或偿付利息支付的现金37,925,179.27104,142.1629,153,946.228,456,993.73
  支付其他与筹资活动有关的现金1,581,773.63-2,778,630.751,762,175.32
  筹资活动现金流出小计44,506,952.93,092,850.4947,942,576.9543,219,169.05
  筹资活动产生的现金流量净额-30,516,952.91,227,149.51-33,056,934.07-29,811,784.77
四、汇率变动对现金及现金等价物的影响---697.42-
五、现金及现金等价物净增加额-33,636,297.137,030,698.6480,603,185.47-8,354,283.83
  加:期初现金及现金等价物余额227,908,321.75227,908,321.75147,305,136.28147,305,136.29
  期末现金及现金等价物余额194,272,024.62234,939,020.39227,908,321.75138,950,852.46
补充资料:
  净利润20,582,568.07-58,329,326.98-
  资产减值准备-1,660,420.36-31,800,088.09-
  固定资产和投资性房地产折旧10,524,096.65-20,390,765.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,524,096.65-20,390,765.93-
  无形资产摊销2,028,052.33-4,051,416.58-
  长期待摊费用摊销33,500-22,939.86-
  处置固定资产、无形资产和其他长期资产的损失7,230.62--433,744.27-
  财务费用203,429.9-511,044.82-
  投资损失167,046.4-245,275.28-
  递延所得税-308,679.27--1,537,983.85-
  其中:递延所得税资产减少-192,758.96--1,252,185.28-
    递延所得税负债增加-115,920.31--285,798.57-
  存货的减少-9,671,931.41-11,231,910.43-
  经营性应收项目的减少54,437,098.19-21,269,964.07-
  经营性应付项目的增加-63,487,578.47--615,060.32-
  其他621,451.42-3,274,159.28-
  现金的期末余额194,272,024.62-227,908,321.75-
  减:现金的期初余额227,908,321.75-147,305,136.28-
  现金及现金等价物的净增加额-33,636,297.13-80,603,185.47-
公告日期2026-08-272026-04-292026-04-102025-10-30
审计意见(境内)标准无保留意见
TOP↑