当前位置:首页 - 行情中心 - 必得科技(605298) - 财务分析 - 现金流量表

必得科技

(605298)

  

流通市值:78.44亿  总市值:79.80亿
流通股本:1.85亿   总股本:1.88亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金288,661,458.03186,123,286.5259,115,437.02231,692,569.37
  收到其他与经营活动有关的现金4,130,596.857,254,972.99824,387.863,938,143.01
  经营活动现金流入小计292,792,054.88193,378,259.5159,939,824.88235,630,712.38
  购买商品、接受劳务支付的现金83,391,557.5259,661,505.412,127,392.1106,533,149.06
  支付给职工以及为职工支付的现金69,838,682.0448,355,502.5226,830,863.178,821,563.83
  支付的各项税费38,517,079.4423,628,669.988,761,219.3439,158,528.74
  支付其他与经营活动有关的现金46,206,911.2732,776,920.9216,608,907.1861,277,627.35
  经营活动现金流出小计237,954,230.27164,422,598.8264,328,381.72285,790,868.98
  经营活动产生的现金流量净额54,837,824.6128,955,660.69-4,388,556.84-50,160,156.6
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额320,000370,000283,185.846,309.2
  投资活动现金流入小计320,000370,000283,185.846,309.2
  购建固定资产、无形资产和其他长期资产支付的现金11,278,823.679,098,991.77,660,962.7150,522,277.47
  投资支付的现金22,421,50022,421,500-38,185,046.04
  投资活动现金流出小计33,700,323.6731,520,491.77,660,962.7188,707,323.51
  投资活动产生的现金流量净额-33,380,323.67-31,150,491.7-7,377,776.87-88,701,014.31
三、筹资活动产生的现金流量:
  取得借款收到的现金13,407,384.285,000,000-18,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计13,407,384.285,000,000-18,000,000
  偿还债务支付的现金13,000,0008,000,0005,000,00055,000,000
  分配股利、利润或偿付利息支付的现金28,456,993.7328,492,620.64117,645.8418,217,671.24
  支付其他与筹资活动有关的现金1,762,175.321,285,717.73262,175.322,955,669
  筹资活动现金流出小计43,219,169.0537,778,338.375,379,821.1676,173,340.24
  筹资活动产生的现金流量净额-29,811,784.77-32,778,338.37-5,379,821.16-58,173,340.24
四、汇率变动对现金及现金等价物的影响---461.74
五、现金及现金等价物净增加额-8,354,283.83-34,973,169.38-17,146,154.87-197,034,049.41
  加:期初现金及现金等价物余额147,305,136.29147,305,136.28147,305,136.29344,339,185.69
  期末现金及现金等价物余额138,950,852.46112,331,966.9130,158,981.42147,305,136.28
补充资料:
  净利润-22,908,578.79-38,359,631.87
  资产减值准备-6,231,361.13-13,333,150.65
  固定资产和投资性房地产折旧-10,181,908.02-17,816,700.32
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,181,908.02-17,816,700.32
  无形资产摊销-2,023,364.25-3,609,746.35
  长期待摊费用摊销-22,939.86-39,325.6
  处置固定资产、无形资产和其他长期资产的损失--331,120.17--310,889.82
  固定资产报废损失---107,697.97
  财务费用-273,644.86-1,422,217.1
  投资损失-85,667.68-540,118.72
  递延所得税--842,467.12--3,874,544.42
  其中:递延所得税资产减少--800,771.61--3,430,089.84
    递延所得税负债增加--41,695.51--444,454.58
  存货的减少--19,211,856.62--22,795,607.07
  经营性应收项目的减少-12,440,580.56--150,410,887.45
  经营性应付项目的增加--4,756,165.09-32,437,372.08
  其他-1,637,079.64-8,812,783.68
  现金的期末余额-112,331,966.9-147,305,136.28
  减:现金的期初余额-147,305,136.28-344,339,185.69
  现金及现金等价物的净增加额--34,973,169.38--197,034,049.41
公告日期2025-10-302025-08-282025-04-292025-04-26
审计意见(境内)标准无保留意见
TOP↑