当前位置:首页 - 行情中心 - 必得科技(605298) - 财务分析 - 现金流量表

必得科技

(605298)

  

流通市值:61.86亿  总市值:62.93亿
流通股本:1.85亿   总股本:1.88亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金186,123,286.5259,115,437.02231,692,569.37192,267,671.16
  收到的税费返还---4,060.14
  收到其他与经营活动有关的现金7,254,972.99824,387.863,938,143.0118,489,674.06
  经营活动现金流入小计193,378,259.5159,939,824.88235,630,712.38210,761,405.36
  购买商品、接受劳务支付的现金59,661,505.412,127,392.1106,533,149.0697,203,372.87
  支付给职工以及为职工支付的现金48,355,502.5226,830,863.178,821,563.8370,723,069.47
  支付的各项税费23,628,669.988,761,219.3439,158,528.7426,696,231.71
  支付其他与经营活动有关的现金32,776,920.9216,608,907.1861,277,627.3551,987,618.82
  经营活动现金流出小计164,422,598.8264,328,381.72285,790,868.98246,610,292.87
  经营活动产生的现金流量净额28,955,660.69-4,388,556.84-50,160,156.6-35,848,887.51
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额370,000283,185.846,309.2-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计370,000283,185.846,309.2-
  购建固定资产、无形资产和其他长期资产支付的现金9,098,991.77,660,962.7150,522,277.4733,836,920.48
  投资支付的现金22,421,500-38,185,046.0446,998,000
  取得子公司及其他营业单位支付的现金---1,087,046.04
  投资活动现金流出小计31,520,491.77,660,962.7188,707,323.5181,921,966.52
  投资活动产生的现金流量净额-31,150,491.7-7,377,776.87-88,701,014.31-81,921,966.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金---9,900,000
  取得借款收到的现金5,000,000-18,000,00018,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计5,000,000-18,000,00027,900,000
  偿还债务支付的现金8,000,0005,000,00055,000,00038,000,000
  分配股利、利润或偿付利息支付的现金28,492,620.64117,645.8418,217,671.2415,229,471.46
  支付其他与筹资活动有关的现金1,285,717.73262,175.322,955,66918,476,708.24
  筹资活动现金流出小计37,778,338.375,379,821.1676,173,340.2471,706,179.7
  筹资活动产生的现金流量净额-32,778,338.37-5,379,821.16-58,173,340.24-43,806,179.7
四、汇率变动对现金及现金等价物的影响--461.74-
五、现金及现金等价物净增加额-34,973,169.38-17,146,154.87-197,034,049.41-161,577,033.73
  加:期初现金及现金等价物余额147,305,136.28147,305,136.29344,339,185.69344,339,185.69
  期末现金及现金等价物余额112,331,966.9130,158,981.42147,305,136.28182,762,151.96
补充资料:
  净利润22,908,578.79-38,359,631.87-
  资产减值准备6,231,361.13-13,333,150.65-
  固定资产和投资性房地产折旧10,181,908.02-17,816,700.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,181,908.02-17,816,700.32-
  无形资产摊销2,023,364.25-3,609,746.35-
  长期待摊费用摊销22,939.86-39,325.6-
  处置固定资产、无形资产和其他长期资产的损失-331,120.17--310,889.82-
  固定资产报废损失--107,697.97-
  财务费用273,644.86-1,422,217.1-
  投资损失85,667.68-540,118.72-
  递延所得税-842,467.12--3,874,544.42-
  其中:递延所得税资产减少-800,771.61--3,430,089.84-
    递延所得税负债增加-41,695.51--444,454.58-
  存货的减少-19,211,856.62--22,795,607.07-
  经营性应收项目的减少12,440,580.56--150,410,887.45-
  经营性应付项目的增加-4,756,165.09-32,437,372.08-
  其他1,637,079.64-8,812,783.68-
  现金的期末余额112,331,966.9-147,305,136.28-
  减:现金的期初余额147,305,136.28-344,339,185.69-
  现金及现金等价物的净增加额-34,973,169.38--197,034,049.41-
公告日期2025-08-282025-04-292025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑