当前位置:首页 - 行情中心 - 园林股份(605303) - 财务分析 - 现金流量表

园林股份

(605303)

  

流通市值:51.93亿  总市值:51.93亿
流通股本:1.61亿   总股本:1.61亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金219,755,489.52123,033,344.55661,226,787.27558,297,736.31
  收到的税费返还413.76-10,316.25,797.23
  收到其他与经营活动有关的现金7,774,089.362,107,510.855,406,719.2320,309,545.08
  经营活动现金流入小计227,529,992.64125,140,855.35716,643,822.7578,613,078.62
  购买商品、接受劳务支付的现金297,264,618.06185,808,366.45600,603,500.65498,940,573.37
  支付给职工以及为职工支付的现金22,655,659.0912,583,845.3672,722,588.3152,955,261.83
  支付的各项税费12,400,548.494,390,561.121,385,907.1812,692,068.9
  支付其他与经营活动有关的现金15,927,487.845,103,273.7449,046,644.226,408,814.63
  经营活动现金流出小计348,248,313.48207,886,046.65743,758,640.34590,996,718.73
  经营活动产生的现金流量净额-120,718,320.84-82,745,191.3-27,114,817.64-12,383,640.11
二、投资活动产生的现金流量:
  收回投资收到的现金--3,000,000-
  取得投资收益收到的现金--2,462.82,462.8
  处置固定资产、无形资产和其他长期资产收回的现金净额21,238.94-2,724,877.171,330,369.76
  收到的其他与投资活动有关的现金2,453,828.18---
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计2,475,067.12-5,727,339.971,332,832.56
  购建固定资产、无形资产和其他长期资产支付的现金7,900,018.65881,915.1414,789,194.1812,938,513.67
  投资支付的现金108,737,423.4107,737,423.413,184,538.66,900,000
  取得子公司及其他营业单位支付的现金--3,456,213.9--
  投资活动现金流出小计116,637,442.05105,163,124.6427,973,732.7819,838,513.67
  投资活动产生的现金流量净额-114,162,374.93-105,163,124.64-22,246,392.81-18,505,681.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,348,571.439,348,571.431,197,142.86857,142.86
  其中:子公司吸收少数股东投资收到的现金9,348,571.43-1,197,142.86857,142.86
  取得借款收到的现金130,400,000243,599,600133,944,894.3194,944,894.31
  收到其他与筹资活动有关的现金163,999,600---
  筹资活动现金流入小计303,748,171.43252,948,171.43135,142,037.1795,802,037.17
  偿还债务支付的现金93,900,000100,700,000137,916,292119,916,292
  分配股利、利润或偿付利息支付的现金2,672,494.541,201,792.914,491,326.413,281,873.33
  支付其他与筹资活动有关的现金46,151,752.24,427,961.6911,611,332.110,190,236.2
  筹资活动现金流出小计142,724,246.74106,329,754.6154,018,950.51133,388,401.53
  筹资活动产生的现金流量净额161,023,924.69146,618,416.83-18,876,913.34-37,586,364.36
四、汇率变动对现金及现金等价物的影响-0.12-0.12-838.23-838.13
五、现金及现金等价物净增加额-73,856,771.2-41,289,899.23-68,238,962.02-68,476,523.71
  加:期初现金及现金等价物余额153,395,163.21153,395,163.21221,634,125.23221,634,125.23
  期末现金及现金等价物余额79,538,392.01112,105,263.98153,395,163.21153,157,601.52
补充资料:
  净利润-69,219,158.5--173,078,318.34-
  资产减值准备665,220.48--33,553,720.04-
  固定资产和投资性房地产折旧1,328,470.11-2,948,332.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,328,470.11-2,948,332.13-
  无形资产摊销71,510.93-583,743.92-
  长期待摊费用摊销909,027.4-2,825,413.32-
  处置固定资产、无形资产和其他长期资产的损失-10,305.47--256,043.87-
  固定资产报废损失2,250-21,578.1-
  公允价值变动损失---64,532-
  财务费用3,831,820.17-5,763,342.56-
  投资损失1,832,573.82-15,507,742.66-
  递延所得税7,751,471.99-25,914,864.07-
  其中:递延所得税资产减少7,751,471.99-25,913,307.97-
    递延所得税负债增加--1,556.1-
  存货的减少-49,375,038.54--38,835,372.45-
  经营性应收项目的减少1,958,977.11-221,146,919.75-
  经营性应付项目的增加-52,468,363.39--157,769,127.73-
  其他-1,286,526.78---
  现金的期末余额79,538,392.01-153,395,163.21-
  减:现金的期初余额153,395,163.21-221,634,125.23-
  现金及现金等价物的净增加额-73,856,771.2--68,238,962.02-
公告日期2026-08-312026-04-302026-04-302025-10-31
审计意见(境内)标准无保留意见
TOP↑