当前位置:首页 - 行情中心 - 帅丰电器(605336) - 财务分析 - 现金流量表

帅丰电器

(605336)

  

流通市值:28.39亿  总市值:28.39亿
流通股本:1.83亿   总股本:1.83亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金196,965,342.31146,690,248.3850,458,107.03518,490,213.54
  收到的税费返还1,493,238.071,493,238.07-1,053,989.54
  收到其他与经营活动有关的现金7,949,246.686,753,474.784,885,710.2531,508,760.72
  经营活动现金流入小计206,407,827.06154,936,961.2355,343,817.28551,052,963.8
  购买商品、接受劳务支付的现金179,705,078.35120,532,690.0141,910,003.83327,451,362.1
  支付给职工以及为职工支付的现金50,902,408.1733,540,588.9721,021,525.9989,929,856.94
  支付的各项税费21,408,042.7416,929,560.613,873,316.8857,404,701.92
  支付其他与经营活动有关的现金42,801,597.8123,018,186.5710,803,131.1966,355,710.43
  经营活动现金流出小计294,817,127.07194,021,026.1587,607,977.89541,141,631.39
  经营活动产生的现金流量净额-88,409,300.01-39,084,064.92-32,264,160.619,911,332.41
二、投资活动产生的现金流量:
  收回投资收到的现金740,959,907.1627,963,805.9247,975,803.52,010,716,400
  取得投资收益收到的现金4,589,692.813,803,674.05214,941.713,560,296.16
  投资活动现金流入小计745,549,599.91631,767,479.95248,190,745.22,024,276,696.16
  购建固定资产、无形资产和其他长期资产支付的现金16,920,838.5510,525,046.5310,060,085.8319,266,169.38
  投资支付的现金708,947,261.7698,950,260.8492,967,055.72,664,996,750.2
  投资活动现金流出小计725,868,100.25709,475,307.33503,027,141.532,684,262,919.58
  投资活动产生的现金流量净额19,681,499.66-77,707,827.38-254,836,396.33-659,986,223.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金490,000490,000--
  其中:子公司吸收少数股东投资收到的现金490,000490,000--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计490,000490,000--
  分配股利、利润或偿付利息支付的现金59,609,046.2559,609,046.25-113,900,697.44
  筹资活动现金流出其他项目---5,399,561.36
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计59,609,046.2559,609,046.25-119,300,258.8
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-59,119,046.25-59,119,046.25--119,300,258.8
四、汇率变动对现金及现金等价物的影响-0.01-0.02-0.02
五、现金及现金等价物净增加额-127,846,846.61-175,910,938.57-287,100,556.94-769,375,149.79
  加:期初现金及现金等价物余额389,050,268.24389,050,268.24389,050,268.241,158,425,418.03
  期末现金及现金等价物余额261,203,421.63213,139,329.67101,949,711.3389,050,268.24
补充资料:
  净利润-3,229,273.61-60,300,561.75
  资产减值准备---952,214.24
  固定资产和投资性房地产折旧-17,510,837.15-35,239,349.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,217,673.21-32,707,504.31
    投资性房地产折旧-2,293,163.94-2,531,845.41
  无形资产摊销-1,071,375-1,977,449.64
  长期待摊费用摊销-835,781.01-419,976.73
  公允价值变动损失--2,448,247.05--185,040.65
  财务费用--10,136,945.49--18,289,927.16
  投资损失--3,020,854.78--6,673,293.99
  递延所得税-2,290,523.7-2,002,919.12
    递延所得税负债增加-2,290,523.7-2,002,919.12
  存货的减少-2,829,987.21-22,701,409.3
  经营性应收项目的减少--4,986,575.38-46,634,401.08
  经营性应付项目的增加--47,120,168.46--137,743,511.71
  现金的期末余额-213,139,329.67-389,050,268.24
  减:现金的期初余额-389,050,268.24-1,158,425,418.03
  现金及现金等价物的净增加额--175,910,938.57--769,375,149.79
公告日期2025-10-302025-08-282025-04-302025-04-18
审计意见(境内)标准无保留意见
TOP↑